SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C.  20549

                                    FORM 10-Q/A

                 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended December 31, 2003

                        Commission file number:    0-1375



                                 FARMER BROS. CO.



     California                             95-0725980
State of Incorporation          IRS Employer Identification Number





20333 S. Normandie Avenue, Torrance, California 90502
Registrant's address

(310) 787-5200
Registrant's telephone number


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES [X]  NO [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). YES  [X] NO [ ]

Number of shares of Common Stock, $1.00 par value, outstanding as of December
31, 2003:  1,482,569 and the aggregate market value of the common shares
held by non-affiliates of the Registrant was approximately $200 million.



PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements (Dollars in thousands, except per share data)

FARMER BROS. CO.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)



                                    For the three months  For the six months
                                     ended December 31,   ended December 31,
                                       2003      2002       2003      2002

Net sales                             $51,511   $54,118    $97,176  $104,507

Cost of goods sold                     18,938    18,964     34,971    37,821
Gross profit                           32,573    35,154     62,205    66,686

Selling expense                        22,967    22,816     45,284    43,560
General and administrative expense      6,482     4,019     12,740     7,453
Operating expenses                     29,449    26,835     58,024    51,013
Income from operations                  3,124     8,319      4,181    15,673

Other income:
   Dividend income                        881       772      1,683     1,629
   Interest income                        570     1,074      1,221     2,361
   Other, net                            -403      -573      1,169      -952
                                        1,048     1,273      4,073     3,038
Income before taxes                     4,172     9,592      8,254    18,711

Income taxes                            1,607     3,693      3,178     7,204

Net income                             $2,565    $5,899     $5,076   $11,507


Weighted average shares outstanding 1,751,266 1,822,296  1,767,097 1,836,747
Earnings per common share               $1.46     $3.24      $2.87     $6.26

Dividends declared per share            $0.95     $0.90      $1.90     $1.80









The accompanying notes are an integral part of these financial statements.









FARMER BROS. CO.
CONSOLIDATED BALANCE SHEETS
(Unaudited)


                                            December 31,     June 30,
                                                2003           2003
ASSETS
Current assets:
   Cash and cash equivalents                       $23,046        $18,986
   Restricted cash                                   1,060            975
   Short term investments                          162,954        274,444
   Accounts and notes receivable, net               13,815         13,756
   Inventories                                      34,114         34,702
   Income tax receivable                             2,546          2,878
   Prepaid expenses                                  2,121            876
     Total current assets                          239,656        346,617
Property, plant and equipment, net                  41,998         41,753
Notes receivable                                       193            193
Other assets                                        25,181         26,390
Deferred income taxes                                1,462          1,462
     Total assets                                 $308,490       $416,415

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                 $3,932         $3,321
   Accrued payroll expenses                          6,323          7,362
   Deferred income taxes                               976            976
   Other                                             4,343          5,000
     Total current liabilities                      15,574         16,659
Accrued postretirement benefits                     26,208         25,041
Other long term liabilities                          5,570          5,570
     Total Liabilities                              47,352         47,270
Commitments and contingencies                           -              -
Shareholders' equity:
   Common stock, $1.00 par value,
     authorized 3,000,000 shares; issued
     and outstanding 1,482,569                       1,482          1,926
   Additional paid-in capital                       14,935         18,798
   Retained earnings                               278,576        382,831
   Unearned ESOP shares                            -32,809        -33,364
   Less accumulated comprehensive loss              -1,046         -1,046
      Total shareholders' equity                   261,138        369,145
     Total liabilities and
         shareholders' equity                     $308,490       $416,415









The accompanying notes are an integral part of these financial statements.

FARMER BROS. CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)                                      Six months ended December 31,
                                                       2003      2002
Cash flows from operating activities:
   Net income                                           $5,076   $11,507
Adjustments to reconcile net income to net cash
  (used in) provided by operating activities:
   Depreciation                                          3,508     2,802
   (Gain) loss on sales of assets                          -45      -383
   ESOP compensation expense                             2,343     1,923
   Net (gain) loss on investments                        1,323    -1,544
  Change in assets and liabilities:
     Short term investments                               -994    14,412
     Accounts and notes receivable                         -78    -4,559
     Inventories                                           588     1,073
     Income tax receivable                                 332     2,553
     Prepaid expenses and other assets                     -36    -2,107
     Accounts payable                                      611       881
     Accrued payroll and expenses and
        other liabilities                               -1,696       471
     Accrued postretirement benefits                     1,167       979
 Total adjustments                                       7,023    16,501
Net cash provided by operating activities             $ 12,099   $28,008

Cash flows from investing activities:
   Purchases of property, plant and equipment           -3,760    -2,940
   Proceeds from sales of property,
      plant and equipment                                   52       497
   Notes repaid                                             19        29
Net cash used in investing activities                   -3,689    -2,414

Cash flows from financing activities:
   Dividends paid                                       -3,088    -3,289
   ESOP contributions                                   -1,177   -15,351
   Proceeds from sale of short term investments        111,161        -
   Purchase of capital stock                          -111,161        -
Net cash used in financing activities                   -4,265   -18,640
Net increase in cash and cash equivalents                4,145     6,954
Cash and cash equivalents at beginning of year          19,961     7,047
Cash and cash equivalents at end of year               $24,106   $14,001

Supplemental disclosure of cash flow information:
   Income tax payments                                   2,250     4,502

The accompanying notes are an integral part of these financial statements.











Notes to Consolidated Financial Statements (Unaudited)

Note 1.  Unaudited Financial Statements

The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by accounting principles generally accepted in the United States for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three month period ended
December 31, 2003 are not necessarily indicative of the results that may be
expected for the year ended June 30, 2004.

The balance sheet at June 30, 2003 has been derived from the audited financial
statements at that date but does not include all of the information and
footnotes required by accounting principles generally accepted in the United
States for complete financial statements.

For further information, refer to the consolidated financial statements and
footnotes thereto included in the Farmer Bros Co. annual report on Form 10-K
for the year ended June 30, 2003.

Note 2. Investments

Short term investments are as follows (in thousands):

                                        December 31     June 30
                                            2003          2003

  U.S. Treasury Obligations                  $105,842      $220,057
  Preferred Stock and Other                    56,118        53,898
  Futures, options and
     other derivative investments                 994           490
         Total short term investments        $162,954      $274,445

Note 3.  Inventories
(In thousands)

December 31, 2003
                            Processed  Unprocessed    Total
Coffee                          $3,976       $9,285     $13,261
Allied products                 11,298        4,323      15,621
Coffee brewing equipment         2,123        3,109       5,232
                               $17,397      $16,717     $34,114

June 30, 2003
                            Processed  Unprocessed    Total
Coffee                          $3,853       $9,155     $13,008
Allied products                 11,776        4,213      15,989
Coffee brewing equipment         2,372        3,333       5,705
                               $18,001      $16,701     $34,702




Interim LIFO Calculations

An actual valuation of inventory under the LIFO method can be made only
at the end of each year based on the inventory levels and costs at that
time.  Accordingly, interim LIFO calculations must necessarily be based
on management's estimates of expected year-end inventory levels and costs.
Because these are subject to many forces beyond management's control,
interim results are subject to the final year-end LIFO inventory valuation.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.


Liquidity and Financial Condition

On December 24, 2003, the Company purchased the 443,845 shares of its
common stock held by the Crowe Family and related trusts for approximately
$111 million or approximately $250 per share. The purchase is part of a
settlement of all outstanding issues between the Crowe and Farmer families
and was approved by California's Superior Court for Los Angeles County.

Concurrently with the purchase, the Company's Employee Stock Ownership Plan
(ESOP) agreed to purchase 124,939 shares at the same price, $250/share,
fulfilling its previously announced authorization for the ESOP to purchase
300,000 shares or 18.7% of outstanding shares.  This portion of the transaction
was completed on January 11, 2004.

Estimated future costs to complete the information systems project exceed
$7,000,000, and the project is expected to continue until December 2004.

(in thousands)                   December 30,  June 30,
                                    2003         2003

Current assets                    $239,656     $348,617
Current liabilities                 15,574     $ 16,659
  Working capital                 $224,082     $331,958

Total assets                      $308,490     $416,415

All present and future liquidity needs are expected to be met by internal
sources.  The Company tries not to rely on banks or other third parties for
its working capital and other liquidity needs.  There have been no changes in
the needs or commitments described in the Company's Annual Report on Form 10-
K/A.

Results of Operations

All operating trends discussed in the Form 10-K/A for fiscal 2003 have
continued into the first half of fiscal 2004.  These trends resulted in a 5%
decrease of net sales for the second quarter of fiscal 2004 to $51,511,000 as
compared to $54,118,000 in the fiscal quarter ended December 31, 2002.  Year to
date sales decreased 7% to $97,176,000 as compared to $104,507,000 in the first
half of fiscal 2003.  In addition to the previously mentioned trends, the
Company had decreased coffee brewing equipment sales of $3,812,000 in the
current fiscal year as compared to the same period of fiscal 2003.



Gross profit for the quarter ended December 31, 2003 decreased to $32,572,000
as compared to $35,153,000 in the same quarter of fiscal 2003.  The average
cost of green coffee during the first half of fiscal 2004 has decreased 2%
since the June 30, 2003 year end, and is 6% lower than the average cost of
green coffee for the same fiscal period of the prior fiscal year.  Gross profit
for the first half of fiscal 2004 decreased 7% to $62,205,000 as compared to
$66,686,000 in the same period of the prior fiscal year primarily the result of
decreased sales.

Operating expenses in the second quarter of fiscal 2004, consisting of selling
and general and administrative expenses, increased 10% to $29,449,000 as
compared to $26,834,000 in the same quarter of fiscal 2003.  Operating
expenses for the first half of fiscal 2004 increased 14% to $58,024,000 as
compared to $51,013,000 in the same period of fiscal year 2003.  This increase
is primarily attributed to costs associated with our multi year program to
update our information systems, increased employee benefits and legal expenses.

                           2004               2003
Information systems   $  3,494,000        $  373,000
Employee benefits        9,566,000         7,121,000
Legal services           1,266,000           415,000
   Total               $14,326,000        $7,909,000

Not included in the costs summarized above are Sarbannes-Oxley compliance
costs that are expected to exceed $500,000 over the balance of fiscal 2004.
Also not included are the additional costs associated with the recent
purchase of a sizable block of stock by the ESOP.  The additional non-cash
charge associated with this purchase is expected to exceed $2,000,000 per
year.

Other income in the second quarter of fiscal 2004 decreased 30% to $1,048,000
from $1,273,000 in the second quarter of fiscal 2003. Interest earned
decreased 47% to $570,000 as compared to $1,074,000 in the quarter ended
December 31, 2002.  Other income for the first half of fiscal 2004 increased
34% to $4,073,000 from $3,038,000 in the same period of the prior fiscal
year.  Short  term investments decreased 41%, or $111,490,000, to
$162,954,000 at December 31, 2003 as compared to $274,444,000 at June 30,
2003.  This decrease is the primarily the result of the share purchase
described in the Liquidity and Capital Resources section above.

As the result of the above mentioned factors, net income for the second
quarter of fiscal 2004 decreased 57% to $2,565,000 or $1.46 per share, as
compared to $5,899,000, or $3.24 per share, in the second quarter of fiscal
2003.  Net income for the first half of fiscal 2004 decreased 56% to
$5,076,000 or $2.87 per share, as compared to $11,507,000 or $6.26 in the
same period of the prior fiscal year.









Quarterly Summary of Results (in thousands of dollars):

                        12/31/02 03/31/03 06/30/03  09/30/03  12/31/03

Net sales                $54,118  $49,267  $47,784   $45,665   $51,511
Gross profit             $35,154  $32,038  $32,172   $29,632   $32,573
Income from operations    $8,319   $4,985   $3,230    $1,057    $3,124
Net income                $5,899   $6,339   $5,783    $2,511    $2,565
Net income per share       $3.24    $3.52    $3.23     $1.41     $1.46



Forward Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q regarding
The risks, circumstances and financial trends that may affect our future
operating results, financial position and cash flows may be forward-looking
statements within the meaning of federal securities laws.  These statements
are based on management's current expectations, assumptions, estimates and
observations about our business and are subject to risks and uncertainties.
As a result, actual results could materially differ from the forward looking
statements contained herein.  These forward looking statements can be
identified by the use of words like "expects," "plans," "believes,"
"intends," "will," "assumes" and other words of similar meanings.  These and
other similar words can be identified by the fact that they do not relate
solely to historical or current facts.  While we believe our assumptions are
reasonable, we caution that it is impossible to predict the impact of such
factors which could cause actual results to differ materially from predicted
results.  We intend these forward-looking statements to speak only at the
time of this report and do not undertake to update or revise these
projections as more information becomes available.  For these statements, we
claim the protection of the safe harbor for forward-looking statements
provided by the Private Securities Litigation Reform Act of 1995.

Item 3. Quantitative and Qualitative Disclosure About Market Risk.

Financial Markets

We are exposed to market value risk arising from changes in interest rates on
our securities portfolio.  Our portfolio of investment grade money market
instruments includes discount commercial paper, medium term notes, federal
agency issues and treasury securities.  As of December 31, 2003 over 50% of
these funds were invested in instruments with maturities shorter than 92 days.
This portfolio's interest rate risk is not hedged and its average maturity is
approximately 44 days.  A 100 basis point increase in the general level of
interest rates would result in a change in the market value of the portfolio
of approximately $1,071,000.

Our portfolio of preferred securities includes investments in derivatives that
provide a natural economic hedge of interest rate risk.  We review the
interest rate sensitivity of these securities and (a) enter into "short
positions" in futures contracts on U.S. Treasury securities or (b) hold put
options on such futures contracts in order to reduce the impact of certain
interest rate changes on such preferred stocks.  Specifically, we attempt to
manage the risk arising from changes in the general level of interest rates.
We do not transact in futures contracts or put options for speculative
purposes.

The following table demonstrates the impact of varying interest rate changes
based on the preferred stock holdings, futures and options positions, and
market yield and price relationships as of December 31, 2003. This table is
predicated on an instantaneous change in the general level of interest rates
and assumes predictable relationships between the prices of preferred
securities holdings, the yields on U.S. Treasury securities and related
futures and options.




Interest Rate Changes
(In thousands)
                  Market Value at  December 31, 2003    Change in Market
                    Preferred     Futures &    Total     Value of Total
                      Stock         Options    Portfolio     Portfolio
- -150 basis points
    ("b.p.")           $62,245              $2      $62,247         $5,309
- -100 b.p.               60,592              36       60,627          3,419
Unchanged               56,104           1,104       57,208              0
+100 b.p.               50,936           5,552       56,488           (720)
+150 b.p.               48,424           8,058       56,482           (726)


The number and type of future and option contracts entered into depends on,
among other items, the specific maturity and issuer redemption provisions for
each preferred stock held, the slope of the Treasury yield curve, the expected
volatility of Treasury yields, and the costs of using futures and/or options.

Commodity Price Changes

We are exposed to commodity price risk arising from changes in the market
price of green coffee.  We price our inventory on the LIFO basis.  In the
normal course of business, we enter into commodity purchase agreements with
suppliers and we purchase green coffee contracts.

The following table demonstrates the impact of changes in the price of green
coffee on inventory and green coffee contracts at December 31, 2003.  It
assumes an immediate change in the price of green coffee, and the valuations
of coffee index futures and put options and relevant commodity purchase
agreements at December 31, 2003.

Commodity Risk Disclosure

(In thousands)
                  Market Value of
Coffee Cost    Coffee          Futures               Change in Market Value
   Change     Inventory       & Options     Totals  Derivatives Inventory

        -20%    $12,000         $ 2,907     $14,907   $2,907      ($1,261)
  unchanged      13,261             110      13,371        -            -
         20%     15,000         ($2,797)     12,203     (373)      $1,739


At December 31, 2003 the derivatives consisted mainly of commodity futures
with maturities shorter than four months.

Item 4 Controls & Procedures

As of December 31, 2003, with the participation of the Chief Executive Officer
and Chief Financial officer, we evaluated the effectiveness of our disclosure
controls and procedures and and concluded that they were effective as of that
date.  No changes occurred during the quarter ended December 31, 2003 that
materially affected, or are reasonably likely to materially affect, our
internal controls over financial reporting, except that during that quarter we
implemented part of our multi-year program to update our information systems
which program includes enhancements to such internal controls.


PART II OTHER INFORMATION

Item 1.  Legal proceedings.

On December 4, 2003, Leonard Rosenthal brought suit in United States District
Court for the Central District of California (Case No. CV03845) against the
Company, the present directors and a former director ("Directors"), on behalf
of himself and a purported class of persons (the "Rosenthal Litigation").  The
Plaintiff alleged that the Company was operating as an unregistered investment
company in violation of the Investment Company Act of 1940 (the "ICA").  The
Plaintiff also alleged that the Company's loans of corporate funds to the ESOP
to purchase stock of the Company violate federal law and that such purchases
by the ESOP were intended to preserve the voting control of the Farmer family
and entrench management.  In addition, the Plaintiff alleged that the Company
was pursuing an estate planning strategy designed to depress the stock price in
order to lessen the estate taxes anticipated on the death of Roy F. Farmer.
Plaintiff sought recovery against the Directors in an amount not less than
the amount of the loans to the ESOP.  Plaintiff also filed a motion for a
preliminary injunction to prevent the Company and the Directors from voting the
Company stock beneficially owned by the ESOP at the Annual Meeting.  On
December 23, 2003, the U.S. District Court denied plaintiff's motion, ruling,
inter alia, that plaintiff lacked standing to bring an action for violation of
the ICA and that plaintiff had failed to show a likelihood of prevailing at
trial on his claims that the Company was in violation of the ICA or that the
Directors had violated their duties with respect to the ESOP.

On February 4, 2004, Leonard Rosenthal filed a Notice of Dismissal Without
Prejudice with the United States District Court for the Central District of
California.


Item 2.  Changes in securities                                     none.

Item 3.  Defaults upon senior securities.                          none.

Item 4.  Submission of matters to a vote of security holders.      none.

Item 5.  Other information                                         none.

Item 6.  Exhibits and reports on Form 8-K.

(a)  Exhibits.

10.1   Settlement Agreement 12/24/2003 among the Company, the Farmer Family and
the Crowe Family
10.2   Mutual General Release 12/24/03 among the Company, the Farmer Family and
the Crowe Family
10.3   Stock Purchase Agreement 12/24/03 among the Company, Catherine Crowe and
Roy F. Farmer as Trustee of various trusts
10.4   Stock Purchase Agreement 01/09/04 between Wells Fargo Bank, Trustee of
the Farmer Bros. Co. ESOP and the Company
31.1  Certification of Chief Executive Officer (Section 302 of the Sarbannes-
Oxley Act of 2002)
31.2  Certification of Chief Financial Officer (Section 302 of the Sarbannes-
Oxley Act of 2002)
32.1  Certification of Chief Executive Officer (Section 906 of the Sarbannes-
Oxley Act of 2002)
32.2  Certification Chief Financial Officer (Section 906 of the Sarbannes-Oxley
Act of 2002)
99.1   Plan Amendment 2  12/22/03 to ESOP
99.2   Plan Amendment 3  12/23/03 to ESOP
99.3   Loan Agreement 07/21/2003 between Wells Fargo Bank, Trustee of the
Farmer Bros. Co. ESOP and the Company

(b)  Reports on Form 8-K.
     Reports on Form 8-K were filed as follows:

A form 8-K dated July 23, 2003 and filed with the Commission on July 24, 2003
announced approval by the Board of Directors of a loan by the Company to the
ESOP to purchase up to 129,575 shares of Farmer Bros. Co. common stock.

A form 8-K dated December 24, 2003 and filed with the Commission on December
24, 2003 announced the purchase of all Crowe family shares at a cost of
approximately $110.96 million, and the rejection of a request for injunction on
behalf of a shareholder by U.S. District Judge Margaret M. Morrow.

A form 8-K dated January 12, 2004 and filed with the Commission on January 12,
2004 announced finalization of the purchase of the ESOP's purchase of 129,575
shares of Farmer Bros. Co. common stock bringing the ESOP's holdings to 300,000
shares or 18.7% of the Company's shares outstanding.


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

FARMER BROS. CO.

/s/ Roy E. Farmer

Roy E. Farmer, President and Chief Executive Officer and Director
(principal executive officer)
Date:   February 18, 2004

/s/ John E. Simmons

John E. Simmons, Treasurer and Chief Financial Officer
(principal financial and accounting officer)
Date:   February 18, 2004


SETTLEMENT AGREEMENT
               This Settlement Agreement (the "Agreement") is entered into as
of December 23, 2003, by and among (i) Farmer Bros. Co., a California
corporation ("Farmer Bros."), (ii) Roy F. Farmer ("Roy II"), Roy E. Farmer
("Roy III"), Carol Lynn Farmer-Waite ("Carol"), Jeanne Ann Farmer-Grossman
("Jeanne"), Richard F. Farmer ("Richard") (Roy II, Roy III, Carol, Jeanne,
and Richard are sometimes referred to collectively as the "Farmers"), and
(iii) Catherine Crowe ("Catherine"), Janis Crowe ("Janis") and Steven D.
Crowe ("Steve") (Catherine, Janis and Steve are sometimes referred to
collectively as the "Crowes") (Farmer Bros., the Farmers and the Crowes are
sometimes referred to collectively as the "Parties" or individually as a
"Party").
               On or about April 22, 2003, Steve filed a Petition to Remove
and Surcharge Roy F. Farmer, as trustee of Trust B of the Children's Trust,
under Probate Code Sections 17200 and 15642, in the matter of the Roy E.
Farmer I Children's Trust, created pursuant to court decree under the terms
of the Children's Trust Agreement, dated October 24, 1957 (the "Children's
Trust"), L.A.S.C. Case No. BP 079060 ("Children's Trust Removal Petition");
               On or about April 22, 2003, Steve filed a Petition to Remove
and Surcharge Roy F. Farmer, under Probate Code Sections 17200 and 15642, in
the matter of the Elizabeth H. Farmer Trust f/b/o Steven D. Crowe, under
declaration of trust dated December 21, 1964 (the "Steve 1964 Trust"),
L.A.S.C. Case No. BP 079061 (the "1964 Removal Petition");
               On or about April 22, 2003, Steve filed a Petition to Remove
and Surcharge Roy F. Farmer, under Probate Code Sections 17200 and 15642, in
the matter of the Elizabeth H. Farmer Trust f/b/o Steven D. Crowe, under
declaration of trust dated August 4, 1969 (the "Steve 1969 Trust"), L.A.S.C.
Case No. BP 079058 (the "1969 Removal Petition");
               On or about April 22, 2003, Steve filed a Petition to Remove
and Surcharge Roy F. Farmer, under Probate Code Sections 17200 and 15642, in
the matter of the Elizabeth H. Farmer Trust f/b/o Steven D. Crowe, under
declaration of trust dated May 3, 1972 (the "Steve 1972 Trust"), L.A.S.C.
Case No. BP 079059 (the "1972 Removal Petition") (the Children's Trust
Removal Petition, the 1964 Removal Petition, the 1969 Removal Petition, and
the 1972 Removal Petition are sometimes referred to collectively as the
"Removal Petitions");
               On or about June 26, 2003, Roy II filed Response and
Objections to Petition to Remove and Surcharge Roy F. Farmer as to each of
the Removal Petitions (sometimes referred to collectively as the "Removal
Objections");
               On or about October 6, 2003, Catherine filed a Joinder as to
each of the Removal Petitions;
               On or about November 14, 2003, Janis filed a Joinder as to
each of the Removal Petitions;
               On or about November 14, 2003, Steve filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Children's Trust, in L.A.S.C. Case No. BP 079060
("Steve/Children's TAL Petition");
               On or about November 14, 2003, Steve filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Steve 1964 Trust, in L.A.S.C. Case No. BP 079061 (the
"Steve/1964 TAL Petition");
               On or about November 14, 2003, Steve filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Steve 1969 Trust, in L.A.S.C. Case No. BP 079058 (the
"Steve/1969 TAL Petition");
               On or about November 14, 2003, Steve filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Steve 1972 Trust, in L.A.S.C. Case No. BP 079059 (the
"Steve/1972 TAL Petition");
               On or about November 14, 2003, Steve filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Elizabeth H. Farmer Trust f/b/o Steven D. Crowe, under
declaration of trust dated March 22, 1995, in L.A.S.C. Case No. BP 082583
(the "Steve/1995 TAL Petition");
               On or about November 14, 2003, Janis filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Children's Trust, in L.A.S.C. Case No. BP 082590 (the
"Janis/Children's TAL Petition");
               On or about November 14, 2003, Janis filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Elizabeth H. Farmer Trust f/b/o Janis Crowe, under
declaration of trust dated December 21, 1964 (the "Janis 1964 Trust"),
L.A.S.C. Case No. BP 082589 (the "Janis/1964 TAL Petition");
               On or about November 14, 2003, Janis filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Elizabeth H. Farmer Trust f/b/o Janis Crowe, under
declaration of trust dated August 14, 1969 (the "Janis 1969 Trust"), L.A.S.C.
Case No. BP 082591 (the "Janis/1969 TAL Petition");
               On or about November 14, 2003, Janis filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Elizabeth H. Farmer Trust f/b/o Janis Crowe, under
declaration of trust dated May 3, 1972 (the "Janis 1972 Trust"), L.A.S.C.
Case No. BP 082587 (the "Janis/1972 TAL Petition");
               On or about November 14, 2003, Catherine filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Elizabeth H. Farmer Trust f/b/o Catherine Crowe, under
declaration of trust dated August 4, 1969 (the "Catherine 1969 Trust"),
L.A.S.C. Case No. BP 082586 (the "Catherine/1969 TAL Petition"); and
               On or about November 14, 2003, Catherine filed a Petition for
Appointment of Trustee Ad Litem under Probate Code Sections 17200, 17206, in
the matter of the Elizabeth H. Farmer Trust f/b/o Catherine Crowe, under
declaration of trust dated May 3, 1972 (the "Catherine 1972 Trust"), L.A.S.C.
Case No. BP 082588 (the "Catherine/1972 TAL Petition") (Trust B of the
Children's Trust, the Steve 1964 Trust, Steve 1969 Trust, Steve 1972 Trust,
Steve 1995 Trust, Janis 1964 Trust, Janis 1969 Trust, Janis 1972 Trust,
Catherine 1969 Trust and Catherine 1972 Trust are sometimes referred to
collectively as the "Crowe Trusts") (the Steve/Children's TAL Petition,
Steve/1964 TAL Petition, Steve/1969 TAL Petition, Steve/1972 TAL Petition,
Steve/1995 TAL Petition, Janis/Children's TAL Petition, Janis/1964 TAL
Petition, Janis/1969 TAL Petition, Janis/1972 TAL Petition, Catherine/1969
TAL Petition and Catherine/1972 TAL Petition are sometimes referred to
collectively as the "TAL Petitions").
               Now, in consideration of the foregoing, the respective
covenants and agreements herein contained, and in consideration of other good
and valuable consideration, each to the other, the sufficiency and receipt of
which is hereby acknowledged, the Parties to this Agreement hereby agree as
follows:

ARTICLE I  -- TERMS
        1.1 Entry of Stipulated Orders. Contemporaneous with the execution of
this Agreement, the Parties shall cause their attorneys to execute
stipulations mutually agreeable to the Parties approving the settlement and
dismissal with prejudice of the Removal Petitions and the TAL Petitions in
each of the above referenced trust proceedings (the "Stipulated Orders").
The Stipulated Orders may be entered immediately by the court on December 24,
2003, or as soon thereafter as the court is prepared to enter the Stipulated
Orders.  In the event the court requires changes to the Stipulated Orders,
the Parties shall cooperate in good faith to modify the Stipulated Orders in
accordance therewith.  The entry of each of the Stipulated Orders by the
court shall be a condition precedent to any further obligation under this
Agreement.  In the event each of the Stipulated Orders is not entered by the
Court by January 15, 2004, this Agreement shall be null and void and the
Parties shall have no further obligations to each other hereunder.
        1.2 Closing Documents. Immediately following entry of the Stipulated
Orders, the Parties shall deliver and exchange (a) the Stock Purchase
Agreement, in the form attached hereto as Exhibit A ("Stock Purchase
Agreement"), fully executed by Farmer Bros., Roy II and Catherine; and (c)
mutual general releases, in the form attached hereto as Exhibit B (the
"Mutual General Releases"), fully executed by Farmer Bros., the Farmers and
the Crowes.  The Stipulated Orders, Stock Purchase Agreement and Mutual
General Releases are sometimes referred to collectively as the "Closing
Documents").  The Closing Documents are hereby incorporated by this reference
as though fully set forth herein.  Notwithstanding anything to the contrary
contained herein, the delivery of the fully executed Closing Documents is a
condition precedent to all other terms and conditions of this Agreement, and
the Closing Documents shall become effective upon confirmation that the
Purchase Price (as that term is defined in the Stock Purchase Agreement) has
been transferred in accordance with section 1.11 and confirmation of delivery
of wire instructions to Bank of America in accordance with section 1.10
below.
        1.3 Resignation as Trustee.  Roy II hereby resigns as trustee of the
Crowe Trusts, and of Trust A of the Children's Trust (such that Roy II has
resigned as trustee of Trust A and Trust B of the Children's Trust).
        1.4 Revocation of Designations of Successor Trustee.  Roy II hereby
revokes, rescinds, and cancels any and all instruments designating or
purporting to designate a successor trustee or successor trustees of the
Crowe Trusts.
        1.5 Revocation of Exercise of Power of Appointment.  Roy II hereby
revokes, rescinds, and cancels any and all instruments exercising or
purporting to exercise any powers of appointment over the Crowe Trusts.
        1.6 Agreement to Not Exercise Powers of Appointment.  Roy II hereby
agrees to not exercise any powers of appointment over the Crowe Trusts at his
death or during his lifetime.
        1.7 Waiver of Rights and Powers re: Successor and Corporate Trustees.
Farmer Bros. hereby waives any and all rights and powers to appoint or
designate a successor trustee and/or corporate trustee of Trust B of the
Children's Trust.  Farmer Bros. further waives any and all rights to
discharge a successor trustee and/or corporate trustee of Trust B of the
Children's Trust.
        1.8 Designation and Appointment of Successor Trustees to Crowe
Trusts.  It is hereby agreed that the successor trustees of the Crowe Trusts
shall be as follows: (a) City National Bank, Steve and Janis for Trust B of
the Children's Trust; (b) City National Bank and Steve for the Steve 1964
Trust; (c) City National Bank and Steve for the Steve 1969 Trust; (d) City
National Bank and Steve for the Steve 1972 Trust; (e) City National Bank and
Steve for the Steve 1995 Trust; (f) City National Bank and Janis for the
Janis 1964 Trust; (g) City National Bank and Janis for the Janis 1969 Trust;
(h) City National Bank and Janis for the Janis 1972 Trust; (i) City National
Bank and Catherine for the Catherine 1969 Trust; and (j) City National Bank
and Catherine for the Catherine 1972 Trust.  The successor trustees shall
serve without bond.  All principal assets of the Crowe Trusts shall remain
under the control of City National Bank, or any successor institutional
trustee, and no such assets shall be managed or controlled by any individual
trustee without filing a bond equal in amount to the value of such assets.
        1.9 Designation and Appointment of Successor Trustee to Trust A of
Children's Trust.  It is hereby agreed that the successor trustee of Trust A
of the Children's Trust shall be Roy III.  Roy III shall serve without bond
so long as Trust A consists principally of shares of common stock of Farmer
Bros., which are not to be sold, and shall not be sold, without further order
of the Court.
        1.10 Accumulated Income.  Roy II hereby represents and warrants that
the following amounts of accumulated and undistributed income remained in the
Crowe Trusts as of December 23, 2003: (a) Trust B of the Children's Trust:
$0; (b) the Steve 1964 Trust: $0; (c) the Steve 1969 Trust: $40,075.02; (d)
the Steve 1972 Trust: $2,054.88; (e) the Steve 1995 Trust: $0; (f) the Janis
1964 Trust: $0; (g) the Janis 1969 Trust: $338,689.78; (h) the Janis 1972
Trust: $49,694.63; (i) the Catherine 1969 Trust: $379,878.05; and (j) the
Catherine 1972 Trust: $111,286.09.  Immediately upon entry of the Stipulated
Orders, Roy II shall instruct Bank of America to transfer to City National
Bank, as a successor cotrustee of the Crowe Trusts, all assets including
accumulated income in the Crowe Trusts by wire transfer or bank transfer.
        1.11 Allocation of Sale Proceeds.  Pursuant to the Stock Purchase
Agreement, Farmer Bros. shall purchase 100 percent of the common stock of the
company owned by Catherine Crowe and Roy II as trustee of the Crowe Trusts.
The beneficiaries of the Crowe Trusts have insisted that Roy II, as trustee,
demand a greater allocation of the proceeds to the Crowe Trusts, than to
Catherine, as a condition of entering into this Agreement.  Based thereon,
Roy II and Catherine have agreed to allocate $259.73 in consideration for
each share held in the Crowe Trusts, and $238.50 in consideration for each
share owned by Catherine Crowe.  Immediately upon entry of the Stipulated
Orders, Farmer Bros. shall instruct City National Bank to transfer the
Purchase Price (as that term is defined in the Stock Purchase Agreement) by
wire transfer or bank transfer as follows: $48,518,055 shall be distributed
to Catherine Crowe, and $62,442,987.95 shall be distributed to the Crowe
Trusts as follows:
               (a) $38,015,381.45 to Trust B of the Children's Trust;
               (b) $8,356,812.75 to the Steve 1964 Trust;
               (c) $1,947,975 to the Steve 1969 Trust;
               (d) $623,352 to the Steve 1995 Trust;
               (e) $8,356,812.75 to the Janis 1964 Trust;
               (f) $1,947,975 to the Janis 1969 Trust;
               (g) $623,352 to the Janis 1972 Trust;
               (h) $1,947,975 to the Catherine 1969 Trust; and
               (i) $623,352 to the Catherine 1972 Trust.
        1.12 Disclaimer of Contingent Remaindermen of Children's Trust.  Roy
III, Carol, Jeanne and Richard do hereby renounce and disclaim, on behalf of
themselves and their respective successors, assignees, heirs, legatees,
devisees, executors, trustees, administrators and legal representatives, any
right or interest they may have as contingent remainder beneficiaries of
Trust B of the Children's Trust.  Likewise, Steve and Janis, on behalf of
themselves and their respective successors, assignees, heirs, legatees,
devisees, executors, trustees, administrators and legal representatives, do
hereby renounce and disclaim any right or interest they may have as
contingent remainder beneficiaries of Trust A of the Children's Trust.
        1.13 Modification of Children's Trust.  The Farmers, the Crowes and
Farmer Bros., on behalf of themselves and their respective successors,
assignees, heirs, legatees, devisees, executors, trustees, administrators and
legal representatives, hereby consent to a modification of the Children's
Trust Agreement, dated October 24, 1957, to reflect the designation of City
National Bank, Steve and Janis as successor trustees of Trust B of the
Children's Trust and the elimination of the right and power of the board of
directors of Farmer Bros. to discharge and/or designate successor and/or
corporate trustees of Trust B of the Children's Trust.  The Farmers, the
Crowes and Farmer Bros., on behalf of themselves and their respective
successors, assignees, heirs, legatees, devisees, executors, trustees,
administrators and legal representatives, further agree that they shall use
reasonable and diligent efforts to cooperate with any subsequent proceedings
commenced in Superior Court of the State of California, County of Los
Angeles, for the purpose of achieving such a modification.
        1.14 Modification of Other Crowe Trusts.  The Parties, on behalf of
themselves and their respective successors, assignees, heirs, legatees,
devisees, executors, trustees, administrators and legal representatives, hereby
consent to a modification of the following trusts: (a) the Steve 1964 Trust;
(b) the Steve 1969 Trust; (c) the Steve 1972 Trust; (d) the Steve 1995 Trust;
(e) the Janis 1964 Trust; (f) the Janis 1969 Trust; (g) the Janis 1972 Trust;
(h) the Catherine 1969 Trust; and (i) the Catherine 1972 Trust to reflect the
designation of successor trustees consistent with the terms of this Agreement
and the exercise of powers of appointment solely in favor of the Crowes.  The
Parties further agree that they shall use reasonable and diligent efforts to
cooperate with any subsequent proceedings commenced in Superior Court of the
State of California, County of Los Angeles, for the purpose of achieving such a
modification.
       1.15 Authorization.  Roy III hereby represents and warrants that he
has been duly authorized by the board of directors of Farmer Bros. to execute
and deliver this Agreement on behalf of Farmer Bros. and the board of
directors of Farmer Bros.  Roy III further represents and warrants that no
other corporate action on the part of Farmer Bros. is necessary to authorize
the execution and delivery by Farmer Bros. of this Agreement.

ARTICLE II - MISCELLANEOUS
        2.1 Further Assurances.  Each Party hereto shall use reasonable and
diligent efforts to proceed promptly with the transactions contemplated
herein, to fulfill the conditions precedent, and to execute such other and
further documents and perform such other and further acts as may reasonably
be required or appropriate to effectuate the provisions of this Agreement.
        2.2 Entire Agreement.  This Agreement constitutes and is intended to
constitute the entire agreement of the Parties concerning the subject matter
hereof.  No covenants, agreements, representations or warranties of any kind
whatsoever have been made by any Party hereto, except as specifically set
forth herein.  All prior or contemporaneous discussions or negotiations with
respect to the subject matter hereof are superseded by this Agreement.
        2.3 Successor and Assigns.  This Agreement in its entirety shall be
binding and inure to the benefit of the parties, their respective heirs,
successors, and assigns.
        2.4 Construction.  The Parties hereby acknowledge that each of them
has been represented by independent counsel of their own selection throughout
all negotiations preceding the execution of this Agreement, and that they
have executed the same upon the advice of such counsel.  The Parties and
their respective counsel cooperated in the drafting and preparation of this
Agreement such that it shall be deemed to be their joint work product and may
not be construed against any of the Parties by reason of its preparation.
        2.5 Severability.  If any provision of this Agreement is determined
by a court of competent jurisdiction to be invalid or unenforceable, in whole
or in part, the remaining provisions, and any partially invalid or
unenforceable provisions, to the extent valid and enforceable, shall
nevertheless be binding and valid and enforceable.
        2.6 Modification and Amendment.  This Agreement may not be modified
or amended orally and no modification, termination or waiver shall be valid
unless in writing and signed by all of the Parties.
        2.7 Choice of Law/Venue.  The terms and provisions of this Agreement
shall be construed according to and governed by the laws of the State of
California.  Any action arising from, or relating to, the terms or provisions
of this Agreement shall be instituted in the Superior Court of the State of
California for the County of Los Angeles.
        2.8 No Admission.  The Parties understand, acknowledge and agree that
any claims any Party may have against any other Party are disputed and that
all Parties are entering into this Agreement for the purpose of settling such
disputes by compromise in order to avoid litigation and to buy peace.
Neither the execution nor delivery of this Agreement by any Party, nor the
execution and delivery of the stipulation for an order dismissing the
Petition, nor the order dismissing the Petition, nor the payment of any
consideration or performance of any obligation hereunder is an admission as
to the merits of any of the claims the Parties may have against one another,
or that the Parties have against any other persons or entities.
        2.9
Counterparts.  This Agreement may be executed in two or more counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.
        2.10 Facsimile Transmissions.  Facsimile transmissions of signatures
shall be deemed to constitute original signatures.


FARMER BROS. CO.

/s/ Roy E. Farmer
_____________________________

By:	Roy E. Farmer
	Chief Executive Officer


/s/ Roy F. Farmer

_____________________________
Roy F. Farmer




(SIGNATURES CONTINUED ON NEXT PAGE)

/s/ Roy E. Farmer

_____________________________
Roy E. Farmer


/s/ Carol Lynn Farmer-Waite

_____________________________
Carol Lynn Farmer-Waite


/s/ Jeanne Ann Farmer-Grossman
_____________________________
Jeanne Ann Farmer-Grossman


/s/ Richard F. Farmer

_____________________________
Richard F. Farmer







(SIGNATURES CONTINUED ON NEXT PAGE)

/s/ Catherine Crowe
___________________________
Catherine Crowe


/s/ Janis Crowe

___________________________


/s/ Steven D. Crowe

___________________________
Steven D. Crowe











CC472423.9
20333210002
12/23/2003 :afs






MUTUAL GENERAL RELEASE

I. PARTIES
        This Mutual General Release ("Release") is entered into as of
December 24, 2003 among the following parties ("Parties")1:

A. Roy F. Farmer, in his capacity as trustee ("Trustee") of the trusts listed
on Schedule I (the "Trusts"), and his Related Entities2;
B. Roy F. Farmer, individually, and his Related Entities;
C. Roy E. Farmer, individually, and his Related Entities;
D. Carol Lynn Farmer-Waite, and her Related Entities
E. Jeanne Ann Farmer-Grossman, and her Related Entities
F. Richard F. Farmer, and his Related Entities
G. Catherine Crowe, individually, and her Related Entities;
H. Janis Crowe, individually, and her Related Entities;
I. Steven Crowe, individually, and his Related Entities;
J. Farmer Bros. Co., a California Corporation together with its officers,
directors, subsidiaries and divisions (collectively, the "Company"); and
K. Each of the Trusts and their Related Entities.
II. RECITALS
This Release is made with reference to the following facts:

A. Trustee, Roy F. Farmer, Roy E. Farmer, Carol Lynn Farmer-Waite, Jeanne Ann
Farmer-Grossman, Richard F. Farmer and the Trusts and their respective
Related Entities are hereinafter collectively referred to as the "Farmer
Parties."
B. Catherine Crowe, Janis Crowe, and Steven Crowe and their respective
Related Entities are hereinafter collectively referred to as the "Crowe
Family Parties."
C. On or about June 11, 2003, Steven Crowe filed a petition to remove and
surcharge Trustee as trustee of the Roy E. Farmer I Children's Trust in a
matter "Roy E. Farmer I Children's Trust, pursuant to Children's Trust
Agreement, dated October 24, 1957," Superior Court of the State of
California, for the County of Los Angeles, Case No. BP079060 (the
"Litigation").
D. Janis Crowe and Catherine Crowe have joined the Litigation and the
Litigation has been expanded to include all the Trusts.
E. The Parties have duly executed and delivered a Settlement Agreement, dated
as of December 23, 2003 (the "Settlement Agreement") in connection with the
Litigation which provides for the Parties to execute and deliver a mutual
general release in the form of this Release.
F. The Parties intend to include within the scope of this Release all matters
that in any way relate to or arise out of:
1. Any act or failure to act of the Trustee, the Trust and their Related
Entities at any time prior to the moment this Release is executed by the
Parties ("Disputed Trust Matters").
2. Any act or failure to act by the Company at any time prior to the moment
this Release is executed by the Parties ("Disputed Company Matters").
3. Any act or failure to act by Roy F. Farmer, Roy E. Farmer, Carol Lynn
Farmer-Waite, Jeanne Ann Farmer-Grossman, Richard F. Farmer and their Related
Entities at any time prior to the moment this Release is executed by the
Parties ("Disputed Farmer Family Matters").
4. Any act or failure to act by any of the Crowe Family Parties at any time
prior to the moment this Release is executed by the Parties ("Disputed Crowe
Family Matters").
G. The Parties intend to include within the scope of this Release all known
or presently unknown, suspected or unsuspected, contingent or fixed
complaints, grievances, allegations, demands, liabilities, losses,
obligations, promises, damages, costs, expenses (including, without
limitation, attorneys' fees), lawsuits, actions (in law, equity or
otherwise), causes of action (including antitrust claims), rights and
privileges of whatever kind that:
1. Any of the Crowe Family Parties may have or ever come to have against any
of the Farmer Parties or the Company and that in any way relate to or arise
out of the Disputed Trust Matters, the Disputed Company Matters or the
Disputed Farmer Family Matters (such complaints, claims, grievances,
allegations, demands, liabilities, losses, obligations, promises, damages,
costs, expenses (including, without limitation, attorneys' fees), lawsuits,
actions (in law, equity, admiralty or otherwise), causes of action, rights
and privileges shall be collectively referred to as "Disputed Crowe Family
Claims").
2. Any of the Farmer Parties or the Company may have or ever come to have
against any of the Crowe Family Parties that in any way relate to or arise
out of the Disputed Crowe Family Matters (such complaints, claims,
grievances, allegations, demands, liabilities, losses, obligations, promises,
damages, costs, expenses (including, without limitation, attorneys' fees),
lawsuits, actions (in law, equity, admiralty or otherwise), causes of action,
rights and privileges shall be collectively referred to as "Disputed Farmer
Claims").
III. RELEASES
A. Crowe Family Parties:  Release of Farmer Parties and the Company.  In
consideration of the terms and provisions of this Release, the Settlement
Agreement and the purchase and sale of shares of Company common stock
pursuant to that Stock Purchase Agreement dated, as of December 24, 2003 (the
"Stock Purchase Agreement" by and among Catherine Crowe, the Trustee and the
Company, and the transactions contemplated by such agreements  (collectively,
the "Transactions"), each of  the Crowe Family Parties shall, and hereby
does, relieve, release and forever discharge each of the Farmer Parties and
the Company of and from any and all Disputed Crowe Family Claims that any of
the Crowe Family Parties may have or ever come to have against any of the
Farmer Parties or the Company.
B. Farmer Parties and the Company:  Release of Crowe Family Parties.  In
consideration of the terms and provisions of this Release, the Settlement
Agreement, the Stock Purchase Agreement and the Transactions, each of the
Farmer Parties and the Company shall, and hereby does, relieve, release and
forever discharge each of the Crowe Family Parties of and from any and all
Disputed Farmer Claims that any of the Farmer Parties or the Company may have
or ever come to have against any of the Crowe Family Parties.
C. Unknown Claims and Risks Released by the Crowe Family Parties.  It is
understood by the Crowe Family Parties that there is a risk that after the
execution of this Release, any of the Crowe Family Parties may incur or
suffer losses, damages or injuries that are in some way caused by or related
to the Disputed Crowe Family Claims, but that are unknown or unanticipated,
for whatever reason, at the time of the execution of this Release ("Unknown
Crowe Family Injury Risk").  Further, it is understood by the Crowe Family
Parties that there is a risk that loss or damage to the Crowe Family Parties
presently known may be or become, for whatever reason, greater than the Crowe
Family Parties now expect or anticipate ("Unknown Crowe Family Magnitude
Risk").  The Crowe Family Parties understand, accept and assume both the
Unknown Crowe Family Injury Risk and the Unknown Crowe Family Magnitude Risk
and intend that the releases contained herein shall apply to all unknown and
unanticipated results in any way arising from or relating to Disputed Crowe
Family Claims, as well as those known and anticipated, and, upon the advice
of legal counsel, the Crowe Family Parties knowingly, voluntarily and
intentionally and expressly waive against each and every Farmer Party all
rights under California Civil Code Section 1542, which provides as follows:

	"A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR DOES
NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF EXECUTING THE
RELEASE, WHICH, IF KNOWN BY HIM, MUST HAVE MATERIALLY AFFECTED HIS SETTLEMENT
WITH THE DEBTOR."

	The Crowe Family Parties also knowingly, voluntarily, intentionally and
expressly waive any and all rights and benefits conferred by any law of any
state or territory of the United States or any foreign country or principal
of common law that is similar to Section 1542 of the California Civil Code.

D. Unknown Claims and Risks Released by Farmer Parties and the Company.  It
is understood by the Farmer Parties and the Company that there is a risk that
after the execution of this Release, any of the Farmer Parties or the Company
may incur or suffer losses, damages or injuries that are in some way caused
by or related to the Disputed Farmer Claims, but that are unknown or
unanticipated, for whatever reason, at the time of the execution of this
release ("Unknown Farmer Injury Risk").  Further, it is understood by the
Farmer Parties and the Company that there is a risk that loss or damage to
the Farmer Parties or the Company presently known may be or become, for
whatever reason, greater than the Farmer Parties or the Company now expect or
anticipate ("Unknown Farmer Magnitude Risk").  The Farmer Parties and the
Company understand, accept and assume both the Unknown Farmer Injury Risk and
the Unknown Farmer Magnitude Risk and intend that the releases contained
herein shall apply to all unknown and unanticipated results in any way
arising from or relating to the Disputed Farmer Claims, as well as those
known and anticipated, and, upon the advice of legal counsel, the Farmer
Parties and the Company knowingly, voluntarily and intentionally and
expressly waive against each and every Crowe Family Party all rights under
California Civil Code Section 1542, which provides as follows:
	"A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR DOES
NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF EXECUTING THE
RELEASE, WHICH, IF KNOWN BY HIM, MUST HAVE MATERIALLY AFFECTED HIS SETTLEMENT
WITH THE DEBTOR."

	The Farmer Parties and the Company also knowingly, voluntarily,
intentionally and expressly waive any and all rights and benefits conferred
by any law of any state or territory of the United States or any foreign
country or principal of common law that is similar to Section 1542 of the
California Civil Code.

IV. COVENANT NOT TO SUE
A. General.  Each Party agrees ("Covenant Not To Sue") that it will forever
refrain and forbear from commencing, instituting or prosecuting any lawsuit,
action or other proceeding, in law, equity, admiralty or otherwise, or from
inducing others to do so against any other Party, in any way arising out of
or relating to any of the Disputed Crowe Family Claims or the Disputed Farmer
Claims, including, but not limited to, an action claiming that this Release,
or any portion thereof, was fraudulently induced.
B. Attorneys' Fees.  The Parties agree further that in the event any Party
breaches this Covenant Not to Sue, the breaching Party, or in the case of a
breach by any of a Party's Related Entities, the party to whom the breaching
Related Entity is related, shall pay any and all costs, expenses and
attorneys' fees actually incurred by any nonbreaching Party and by any of
such nonbreaching Party's Related Entities, in defending or otherwise
responding to or participating in any such action or proceeding.
C. Injunctive Relief.  The Parties acknowledge and agree that monetary
damages alone are inadequate to compensate any Party for injury caused or
threatened by a breach of this Covenant Not to Sue and that preliminary and
permanent injunctive relief restraining and prohibiting the prosecution of
any action or proceeding sought or instituted in violation hereof is a
necessary and appropriate additional remedy in the event of such a breach.
Nothing contained in this paragraph, however, shall be interpreted or
construed to prohibit or in any way limit the right of any nonbreaching Party
to obtain, in addition to injunctive relief, an awarded of monetary damages
against any person or entity breaching this Covenant Not to Sue or this
Release.
D. Exceptions.	The following specific matters are excepted from this
Release and the Covenant not to Sue:
1.	Any claims of any Party resulting from a breach by any other Party of
any representations or warranties contained in this Release, the Settlement
Agreement, the Stock Purchase Agreement or any of the of the documents
executed in connection with the foregoing; and
2.	Any claims of any Party resulting from a breach or failure to perform
by any other Party of any covenants contained in this Release, the Settlement
Agreement, the Stock Purchase Agreement or any of the of the documents
executed in connection with the foregoing.
Provided further, that this Release including, without limitation, the
Covenant not to Sue shall be of no force or effect on any Party to the extent
of any damages suffered by such Party (i) if the purchase and sale of shares
of Company common stock effected pursuant to the Stock Purchase Agreement be
hereinafter set aside in whole, or in material (five percent (5%) or greater)
part, or (ii) if any Crowe Family Member, for any reason, shall be required
to return to the Company, or pay to any third party, in either case after
adjustment for any indemnity payments, in the aggregate more than one percent
(1%) of the purchase price received by such Crowe Family Member (directly, or
indirectly in trust)  pursuant to the Stock Purchase Agreement.
V. ADDITIONAL COVENANTS
A. No Disparagement.	Each Crowe Family Party agrees not to make any public
or private statements, either orally or in writing, to any person (including,
but not limited to, any employee or former employee of the Company) or any
entity of any kind that are derogatory or disparaging of the personal,
professional or business reputation of any of the Farmer Parties.  Each
Farmer Party agrees not to make any public or private statements, either
orally or in writing, to any third party that are derogatory or disparaging
of the personal, professional or business reputation of any Crowe Family
Party.
B. No Interference.  Each of the Crowe Family Parties agrees that for a
period of 15 (fifteen) years it shall not take any of the following actions:
1. Acquire or propose to acquire, or agree to seek to acquire, directly or
indirectly, any securities (or direct or indirect rights or options to
acquire) any securities of the Company or any subsidiary thereof or of any
successor to or person in control of the Company.
2. Enter into or agree, offer, propose to seek to enter into or otherwise be
involved in or part of, directly or indirectly, any acquisition transaction
or other business combination relating to all or part of the Company or any
of its subsidiaries or any acquisition transaction for all or part of the
assets of the Company or any of its businesses.
3. make, or in any way participate in, directly or indirectly, any
"solicitation" of "proxies" (as such terms are used in the rules of the
Securities and Exchange Commission) to vote, or seek to advise or influence
any person or entity with respect to the voting of, any voting securities of
the Company; become a "participant" in any "election contest" (as such terms
are defined or used in the rules under the Securities and Exchange Act of
1934, as amended (the "Exchange Act")) with respect to the Company; seek to
advise, encourage or influence any person or entity with respect to any
voting securities of the Company; demand a copy of the Company's stock
ledger, list of shareholders or other books and records; or call or attempt
to call any meeting of the shareholders of the Company; or
4. form, join or in any way participate in a "group" (within the meaning of
Section 13(d)(3) of the Exchange Act) with respect to any voting securities
of the Company or any of its subsidiaries; or
5. seek or propose, alone or in concert with others, to influence or control
the Company's management or policies; or
6. directly or indirectly enter into any discussions, negotiations,
arrangements or understandings with any other person with respect to any of
the foregoing activities or propose any of such activities to any other
person; or
7. advise, assist, encourage, act as a financing source for or otherwise
invest in any other person in connection with any of the foregoing
activities; or
8. disclose any intention, plan or arrangement inconsistent with any of the
foregoing.
C. Non-Cooperation
1. The Parties further agree that they will not cooperate with any other
person or entity in litigation or other proceedings against each other.
Nothing herein, however, precludes the Parties from obeying lawful process.
In the event a Party is served or otherwise provided with a subpoena and/or
any other request for information and/or documents ("Request For
Information") regarding or related to any of the other Parties hereto, the
Party receiving such subpoena and/or Request For Information hereby agrees to
provide notice immediately of such occurrence pursuant to the Notice
provision contained in this Agreement.  The Notice shall include a copy of
the subpoena and/or Request For Information together with any other
document(s) that accompanied such subpoena and/or Request For Information.
The Party from whom the documents or information is sought shall use its best
efforts to seek an extension of time to respond to the Request for
Information, but shall not be required to obtain the requested extension.  In
the event the Party opposing the Request For Information files an appropriate
motion for a protective order, the Party from whom the documents or
information is sought shall not produce any such information or documents
until a ruling has been made on the motion.
VI. REPRESENTATIONS AND WARRANTIES
A. Independent Legal Advice.  Each of the Parties represents, warrants and
agrees that it has received independent legal advice from its attorneys with
respect to the advisability of executing this Release, the Settlement
Agreement, the Stock Purchase Agreement and entering into the Transactions.
Accordingly, any rule of law, or any legal decision, that would require
interpretation of any claimed ambiguities in this Agreement against the Party
that drafted it has no application and is expressly waived.  The provisions
of this Agreement shall be interpreted in a reasonable manner to effect the
intent of the Parties.
B. No Other Representation.  Each of the Parties represents, warrants and
agrees that in executing this Release, it has relied solely on the statements
expressly set forth herein.  Each of the Parties represents, warrants and
agrees that, in executing this Release, it has placed no reliance whatsoever
on any statement, representation or promise or any other Party, or any other
person or entity, not expressly set forth herein, or upon the failure of any
other Party or any other person or entity to make any statement,
representation or disclosure or anything whatsoever.  The Parties have
included this clause:  (1) to preclude any claim that any Party was in any
way fraudulently induced to execute this Release; and (2) to preclude the
introduction of parol evidence to vary, interpret, supplement or contradict
the terms of this Release.
C. Factual Investigation.  Each of the Parties represents, warrants and
agrees that it has made such investigation of the facts pertaining to the
Disputed Crowe Family Claims, the Disputed Farmer Claims and other matters
contained in or relating to this Release as it deems necessary or desirable.
D. No Assignment.  Each of the Parties represents and warrants that there has
been no assignment to any person or entity whatsoever of claims released by
that Party.  Each Party, to the extent such Party breaches this
representation and warranty, agrees to indemnify and hold harmless any
nonbreaching Party to this Release from and against any and all claims,
allegations, demands, liabilities, losses, obligations, promises, damages,
costs, expenses (including, without limitation, attorneys' fees), lawsuits
(in law, equity, admiralty or otherwise), causes of action, rights and
privileges actually incurred as a result of such breach.
E. Authority.  Each of the Parties represents, warrants and agrees that it
has the full right and authority to enter into this Release, and that the
person executing this Release on its behalf has the full right and authority
to fully commit and bind such Party.
VII. GENERAL
A. No Admissions.  Each of the Parties hereto expressly agrees and
acknowledges that this Release represents a settlement of disputed claims and
that, by entering into this Release, no Party hereto admits or acknowledges
the existence of any claim or wrongdoing on its part.
B. Full Integration.  This Release is the final written expression and the
complete and exclusive statement of all of the agreements, conditions,
promises, representations and covenants between the Parties with respect to
the subject matter hereof, and supersedes all prior or contemporaneous
agreements, negotiations, representations, understandings and discussions
between and among the Parties, their respective representatives and any other
person or entity, with respect to the subject matter covered hereby.  Any
amendment to this Release must be in writing, must specifically refer to this
Release, and must be signed by duly authorized representatives of each of the
Parties.
C. Gender.  Whenever the context so requires, the masculine gender herein
shall include the feminine or neuter, and the singular number shall include
the plural and vice versa.
D. Confidentiality.  Except as required by applicable laws and regulations,
court processes or obligations pursuant to a listing agreement with NASDAQ,
the existence of this Release, the Settlement Agreement, the Stock Purchase
Agreement and their respective terms and the Transactions are to be held in
strict confidence by the Parties and shall not be discussed with or disclosed
to any person or entity.  In addition, the Parties may discuss the terms of
this Release, the Settlement Agreement or the Stock Purchase Agreement and
the Transactions where absolutely essential for accounting or tax purposes,
and in such circumstance shall notify such other person of the
confidentiality obligations under this Release prior to revealing any such
information and the divulging party shall be liable for any breach of the
confidentiality provisions by such other person.
E. Counterparts.  This Release may be executed in any number of counterparts
by the Parties, and when each Party has signed and delivered at least one (1)
such counterpart to the other Party, each counterpart shall be deemed an
original and, taken together, shall constitute one and the same Release that
shall be binding and effective as to all the Parties.
F. California Law Governs.  This Release shall be construed and enforced in
accordance with, and governed by, the laws of the State of California.
G. Headings.  The headings to the paragraphs of this Release are inserted for
convenience only and will not be deemed a part hereof or affect the
construction or interpretation of the provisions hereof.
H. Survival of Warranties.  All representations, warranties and covenants
contained in this Release shall survive its execution, effectiveness and
delivery.
I. Notices.  Unless otherwise provided herein, all notices, demands,
requests, claims and other communications hereunder shall be in writing and
may be given by any of the following methods:  (a) personal delivery; (b)
facsimile transmission; (c) registered or certified mail, postage prepaid,
return receipt requested; or (d) internationally recognized overnight courier
service.  Such notices and communications shall be sent to the appropriate
party at its address or facsimile number given below or at such other address
or facsimile number for such as shall be specified by notice given hereunder
(and shall be deemed given upon receipt by such party or upon actual delivery
to the appropriate address, or, in case of a facsimile transmission, upon
transmission thereof by the sender and issuance by the transmitting machine
of a confirmation slip that the number of pages constituting the notice have
been transmitted without error; in the case of notices sent by facsimile
transmission, the sender shall contemporaneously mail a copy of the notice to
the addressee at the address provided for above, provided however, that such
mailing shall in no way alter the time at which the facsimile notice is
deemed received):

If to the Company  to:
Name:            Farmer Bros. Co.
Address:         20333 South Normandie Avenue
                 Torrance, CA 90502
Attention:  John Simmons
Fax No.:         (310) 787-5376
with a copy (which shall not constitute notice) to:
Name:            Joseph Giunta, Esq.
                 Skadden, Arps, Slate, Meagher & Flom LLP
Address:         300 S. Grand Avenue, Suite 3400
                 Los Angeles, CA 90071
Fax No.:         (213) 687-5600

If to the Trusts, the Trustee or their Related Entities to:
Name:            Roy F. Farmer
Address:         20333 South Normandie Avenue
                 Torrance, CA 90502
Attention:  Roy E. Farmer
with a copy (which shall not constitute notice) to:
Name:            Marshal Oldman, Esq.
                 Oldman Cooley et al LLP
Address:         16133 Ventura Blvd, PH#A
                 Encino, California 91436-2408
Fax No.:         (818) 986-8080

If to the Crowe Family Parties or their Related Entities, to:
Name:            Steven D. Crowe
Address:         106 South Canyon View Drive
                 Los Angeles, California 90049
with a copy (which shall not constitute notice) to:
Name:            Robert S. Barry, Esq.
Address:         Loeb & Loeb LLP
                 10100 Santa Monica Blvd., Suite 2200
                 Los Angeles, California 90067
Fax No.:         (310) 282-2200

        IN WITNESS WHEREOF, the Parties hereto have approved and executed
this Agreement as of December 24, 2003.

EXECUTED by the Parties as follows:

                  /s/ Catherine Crowe
			______________________________
			Catherine Crowe

                  /s/ Steven D. Crowe
			______________________________
			Steven D. Crowe

                  /s/ Janis Crowe
			______________________________
        		Janis Crowe

                  /s/ Roy F. Farmer
			______________________________
			Roy F. Farmer, as Trustee of the
			Trusts Listed on Schedule I

                  /s/ Roy F. Farmer
			______________________________
			Roy F. Farmer, Individually

                  /s/ Roy E. Farmer
			______________________________
			Roy E. Farmer

                  /s/ Carol Lynn Farmer-Waite
			______________________________
			Carol Lynn Farmer-Waite

                  /s/ Jeanne Ann Farmer-Grossman
			______________________________
			Jeanne Ann Farmer-Grossman

                  /s/ Richard F. Farmer
			______________________________
			Richard F. Farmer

			Farmer Bros. Co.

                        /s/ Roy E. Farmer
			By:  ___________________________
			        Roy E. Farmer
			        Chief Executive Officer








Schedule I

List of Trusts


NAME OF TRUST/BENEFICIARYCHILDREN'S TRUST B,
October 24, 1957Beneficiaries: Crowe ChildrenELIZABETH H. FARMER TRUST,
December 21, 1964Beneficiary:  Janis CroweELIZABETH H. FARMER TRUST,
      December 21, 1964Beneficiary:  Steven CroweELIZABETH H. FARMER TRUST,
August 4, 1969Beneficiary:  Janis CroweELIZABETH H. FARMER TRUST,
August 4, 1969Beneficiary:  Steven CroweELIZABETH H. FARMER TRUST,
August 4, 1969Beneficiary:  Catherine CroweELIZABETH H. FARMER TRUST
May 3, 1972Beneficiary:  Janis CroweELIZABETH FARMER TRUST
         MAY 3, 1972Beneficiary:  Catherine CroweELIZABETH FARMER TRUST
May 3, 1972, as succeeded by Declaration of Trust, dated March 12,
1995Beneficiary:  Steven Crowe:
1 	Any references to "Party" or "Parties" hereinafter shall also include
the Party's or Parties' Related Entities.
2 	For purposes of this Release, the Related Entities of any party to this
Release ("Party") shall be defined as:  the Party's successors, predecessors,
assignees, heirs, legatees, devisees, executors, administrators, legal
representatives; and any other representative, person or entity claiming by,
through or under, or acting on behalf of the Party.






13
324876.07-Los Angeles Server 1A - MSW



324876.07-Los Angeles Server 1A - MSW


STOCK PURCHASE AGREEMENT
entered into
December 24, 2003
FARMER BROS. CO.,
a California corporation
Catherine Crowe,
and
Roy F. Farmer
as trustee
Table of Contents                                                   Page

ARTICLE I PURCHASE AND SALE OF SHARES                                 1
Section 1.1 Sale and Transfer of Shares.                              1
Section 1.2 Consideration; Allocation of Purchase Price.              2
Section 1.3 Reimbursement of Expenses.                                2
Section 1.4 Proxy.                                                    2
ARTICLE II REPRESENTATIONS AND WARRANTIES OF CATHERINE CROWE2         2
Section 2.1 Power and Authority.                                      3
Section 2.2 Binding Agreement.                                        3
Section 2.3 Good Title Conveyed.                                      3
ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE TRUSTEE             3
Section 3.1 Power and Authority.                                      3
Section 3.2 Binding Agreement.                                        3
Section 3.3 Good Title Conveyed.                                      3
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF THE COMPANY              3
Section 4.1 Organization.                                             4
Section 4.2 Authorization; Validity of Agreement;
            Necessary Action.                                         4
Section 4.3 Consents and Approvals; No Violations.                    4
ARTICLE V INDEMNIFICATION                                             5
Section 5.1 Indemnification Obligations of the Company.               5
Section 5.2 Notice of Third Party Claims; Defense.                    6
Section 5.3 Survival.                                                 7
Section 5.4 Subrogation.                                              7
Section 5.5 Tax Effect of Indemnification Payments.                   7
Section 5.6 Remedies Cumulative.                                      7
ARTICLE VI MISCELLANEOUS                                              7
Section 6.1 Fees and Expenses.                                        7
Section 6.2 Amendment and Modification.                               7
Section 6.3 Notices.                                                  8
Section 6.4 Counterparts.                                             9
Section 6.5 Entire Agreement; Assignment.                             9
Section 6.6 Severability.                                             9
Section 6.7 Governing Law.                                           10













STOCK PURCHASE AGREEMENT
               This STOCK PURCHASE AGREEMENT (this "Agreement") is entered
into as of December 24, 2003, by and among Farmer Bros. Co., a California
corporation (the "Company"), Catherine Crowe and Roy F. Farmer, as trustee
("Trustee") for the trusts listed on Schedule I (collectively, the "Trusts")
W  I  T  N  E  S  S  E  T  H
               WHEREAS, Catherine Crowe is the owner of 203,430 shares of the
common stock of the Company ("Common Stock");
               WHEREAS, the Trusts collectively own 240,415 shares of Common
Stock that are held for the benefit of Catherine Crowe and her children:
Steven Crowe and Janis Crowe and other members of the Crowe family
(collectively, the Crowe Beneficiaries");
               WHEREAS, certain of the Crowe Beneficiaries and Trustee are a
party to  litigation pending in the Superior Court for the State of
California for the County of Los Angeles (the "Court"), entitled; in the
Matter of the Roy E. Farmer I Children's Trust, Pursuant to Children's Trust
Agreement, dated October 24, 1957, Case No. BP 079060 (the "Litigation");
               WHEREAS, the parties to the Litigation have entered into that
certain Settlement Agreement, dated as of December 23, 2003 (the "Settlement
Agreement") pursuant to which such parties have agreed to settle the
Litigation (the "Settlement") in accordance with the Settlement Agreement and
such Settlement Agreement has been approved by the Court;
               WHEREAS, pursuant to the terms of the Settlement Agreement,
and as part of the Settlement, the Company has agreed to purchase all of the
shares of Common Stock owned by Catherine Crowe and owned by the Trusts for
the benefit of the Crowe beneficiaries (collectively, the "Crowe Family
Shares"), and Catherine Crowe and the Trustee, on behalf of the Trusts, have
agreed to sell to the Company all the Crowe Family Shares, subject to the
terms and conditions of this Agreement; and
               NOW, THEREFORE, in consideration of the foregoing and the
mutual representations, warranties, covenants and agreements set forth
herein, intending to be legally bound hereby, the parties hereto agree as
follows:
ARTICLE I
PURCHASE AND SALE OF SHARES
        Section 1.1   Sale and Transfer of Shares.
               (a) Catherine Crowe by the concurrent execution of one or more
stock powers in the form of Exhibit A, and by delivery to the Company of all
related stock certificates, hereby sells, conveys, assigns, transfers and
delivers to the Company all the Crowe Family Shares owned by her, free and
clear of any and all liens (including liens for taxes), charges, security
interests, options, claims, mortgages, pledges, proxies, voting trusts or
agreements, obligations, understandings or arrangements or other restrictions
on title or transfer of any nature whatsoever (collectively, "Encumbrances").
               (b) Subject to the terms and conditions of this Agreement,
Trustee by the concurrent execution of one or more stock powers in the form
of Exhibit B, in his capacity as Trustee of each Trust, and by delivery to
the Company of all related stock certificates, hereby sells, conveys,
assigns, transfers and delivers to the Company all the Crowe Family Shares
owned by the Trusts, free and clear of all Encumbrances.
        Section 1.2   Consideration; Allocation of Purchase Price.

               In consideration of the aforesaid sale, conveyance,
assignment, transfer and delivery to the Company of the Crowe Family Shares,
concurrently with the execution and delivery of this Agreement and the
aforementioned stock powers, and the delivery of the related stock
certificates, the Company shall deliver to Catherine Crowe and the Trustee
(on behalf of the Trusts), a total of $110,961,042.95 (One Hundred Ten
Million Nine Hundred Sixty-One Thousand Forty-Two Dollars and Ninety-Five
Cents (the "Purchase Price")).  The Purchase Price shall be allocated among
Catherine Crowe and the Trusts as set forth in the Settlement Agreement and
shall be delivered by wire transfer or bank transfer of immediately available
funds in accordance with such allocation.
        Section 1.3   Reimbursement of Expenses.

               Concurrently with the wire transfer of the Purchase Price to
Catherine Crowe and the Trustee (on behalf of the Trusts) pursuant to Section
1.2, the Company shall deliver by wire transfer of immediately available
funds $200,207.05 (Two Hundred Thousand Two Hundred Seven Dollars and Five
Cents) to counsel to Catherine Crowe in accordance with the wire transfer
instructions described on Schedule II for transaction costs related to this
Agreement and the consummation of the purchase and sale of the Crowe Family
Shares as contemplated hereunder.
        Section 1.4   Proxy.
               If the Company requests in writing, Catherine Crowe and the
Trustee shall each execute a proxy card for the annual meeting of the
Company's shareholders voting the Crowe Family Shares held by each of them,
respectively, as directed by the Company.

ARTICLE II
REPRESENTATIONS AND WARRANTIES OF CATHERINE CROWE
               Catherine Crowe represents and warrants to the Company that
the statements contained in this Article II are true and correct.
        Section 2.1   Power and Authority.
               Catherine Crowe has full power and authority to execute and
deliver this Agreement and to consummate the purchase and sale of the Crowe
Family shares owned by her.
        Section 2.2   Binding Agreement.
               This Agreement has been duly executed and delivered by
Catherine Crowe and, assuming the due and valid authorization, execution and
delivery hereof by the Trustee and the Company, this Agreement is a valid and
binding obligation of Catherine Crowe enforceable against her in accordance
with its terms, except as limited by applicable bankruptcy, insolvency,
reorganization, moratorium, fraudulent conveyance and other similar laws of
general application affecting enforcement of creditors? rights generally.
        Section 2.3   Good Title Conveyed.
               The stock certificates, stock powers, endorsements,
assignments and other instruments concurrently executed and delivered by
Catherine Crowe to the Company are valid and binding obligations of Catherine
Crowe, enforceable in accordance with their respective terms, and will
effectively vest in the Company good, valid and marketable title to the Crowe
Family Shares to be transferred to the Company by Catherine Crowe pursuant to
and as contemplated by this Agreement, free and clear of all Encumbrances.
ARTICLE III
REPRESENTATIONS AND WARRANTIES OF THE TRUSTEE
               Roy F. Farmer, in his capacity as Trustee of the Trusts,
represents and warrants to the Company that the statements contained in this
Article III are true and correct.
        Section 3.1   Power and Authority.
               The Trustee has full power and authority to execute and
deliver this Agreement on behalf of the Trusts and to consummate the purchase
and sale of the Crowe Family shares owned by the Trusts.  No other action on
the part of the Trustee or the Trusts is necessary to authorize the execution
and delivery by the Trustee of this Agreement or the consummation of the
purchase and sale of the Crowe Family Shares owned by the Trusts to the
Company hereunder.
        Section 3.2   Binding Agreement.
               This Agreement has been duly executed and delivered by the
Trustee on behalf of the Trusts and, assuming the due and valid
authorization, execution and delivery hereof by Catherine Crowe and the
Company, this Agreement is a valid and binding obligation of the Trustee
enforceable against him in his capacity as Trustee in accordance with its
terms, except as limited by applicable bankruptcy, insolvency,
reorganization, moratorium, fraudulent conveyance and other similar laws of
general application affecting enforcement of creditors? rights generally.
        Section 3.3   Good Title Conveyed.
               The stock certificates, stock powers, endorsements,
assignments and other instruments concurrently executed and delivered by the
Trustee on behalf of the Trusts to the Company are valid and binding
obligations of the Trustee, enforceable in accordance with their respective
terms, and will effectively vest in the Company good, valid and marketable
title to the Crowe Family Shares to be transferred to the Company by the
Trustee on behalf of the Trusts pursuant to and as contemplated by this
Agreement, free and clear of all Encumbrances.
ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF THE COMPANY
               The Company represents and warrants to Catherine Crowe and the
Trustee that the statements contained in this Article IV are true and
correct.
        Section 4.1   Organization.
               The Company is a corporation duly incorporated, validly
existing and in good standing under the laws of State of California.
        Section 4.2   Authorization; Validity of Agreement; Necessary Action.
               The Company has full power and authority to execute and
deliver this Agreement and to consummate the purchase and sale of the Crowe
Family Shares contemplated hereunder.  The execution, delivery and
performance by the Company of this Agreement and the consummation of the
purchase and sale of the Crowe Family Shares contemplated hereunder have been
duly authorized by the board of directors of the Company and no other
corporate action on the part of the Company is necessary to authorize the
execution and delivery by the Company of this Agreement or the purchase and
sale of the Crowe Family Shares contemplated hereunder.  This Agreement has
been duly executed and delivered by the Company and, assuming due and valid
authorization, execution and delivery hereof by Catherine Crowe and the
Trustee, this Agreement is a valid and binding obligation of the Company,
enforceable against the Company in accordance with its terms, except as
limited by applicable bankruptcy, insolvency, reorganization, moratorium,
fraudulent conveyance and other similar laws of general application affecting
enforcement of creditors? rights generally.
        Section 4.3   Consents and Approvals; No Violations.
               None of the execution, delivery or performance of this
Agreement by the Company, the consummation by the Company of the purchase and
sale of the Crowe Family Shares contemplated hereunder or compliance by the
Company with any of the provisions hereof will (i) conflict with or result in
any breach of any provision of the articles of incorporation, bylaws or other
organizational documents of the Company, (ii) require any filing with, or
permit, authorization, consent or approval of, any governmental entity,
(iii) require any consent, approval or notice under, or result in a violation
or breach of, or constitute (with or without due notice or the passage of
time or both) a default (or give rise to any right of termination, amendment,
cancellation or acceleration) under, any of the terms, conditions or
provisions of any agreement to which  the Company is a party or by which its
assets or properties are bound, or (iv) violate any order, writ, injunction,
decree, statute, rule or regulation applicable to the Company or any of its
assets or properties, including, without limitation, Sections 500 and 501 of
the California Corporations Code and all applicable federal and state
securities laws..
ARTICLE V
INDEMNIFICATION
        Section 5.1   Indemnification Obligations of the Company.
               The Company shall indemnify, defend and hold harmless
Catherine Crowe and the other Crowe Beneficiaries, the Trustee (in his
capacity as such) and the Trusts, and all their respective successors,
assigns and attorneys (collectively, the "Indemnified Persons") from and
against and in respect of  any and all actual losses, liabilities, damages,
judgments, settlements and expenses (including interest and penalties
recovered by a third party with respect thereto and reasonable attorneys'
fees and expenses and reasonable accountants' fees and expenses incurred in
the investigation, negotiation or defense of any of the same, whether or not
suit is brought, or in asserting, preserving or enforcing any of the rights
of the Indemnified Persons arising under Article V) (collectively, "Damages")
incurred by any of the Indemnified Persons that arise out of or relate to the
purchase and sale of the Crowe Family Shares pursuant to this Agreement, the
Settlement Agreement or any of the transactions contemplated by the
Settlement Agreement.  If such indemnification is for any reason not
available or insufficient to hold an Indemnified Person harmless, the Company
agrees to contribute to the Damages involved in such proportion as is
appropriate to reflect the relative benefits received (or anticipated to be
received) by the Company, on the one hand, and by the Indemnified Person, on
the other hand, with respect to the purchase and sale of the Crowe Family
Shares contemplated hereunder or, if such allocation is determined by a court
or arbitral tribunal to be unavailable, in such proportion as is appropriate
to reflect other equitable considerations such as the relative fault of the
Company on the one hand and of the Indemnified Person on the other hand.  For
purposes of determining such relative benefits, the parties agree that the
Company derived substantial benefit by the purchase of the Crowe Family
Shares at a price per share significantly below the last trading price for
shares of Company common stock.  Notwithstanding the foregoing, the Company
shall not be liable to indemnify any Indemnified Person for (x) any Damages
resulting from any breach of a representation, warranty or covenant of such
Indemnified Person contained in this Agreement, the Settlement Agreement or
any other agreement executed in connection with the Settlement, (y) any
violation of law by an Indemnified Person, except where such violation of law
results from a breach by the Company of any of its representations or
warranties or (z) any taxes, charges, fees, duties, levies, penalties or
other assessments imposed by any federal, state, local or foreign
governmental authority and any interest, penalties or additions attributable
thereto or attributable to any failure to comply with any requirement
regarding tax returns.
        Section 5.2   Notice of Third Party Claims; Defense.
               An Indemnified Person under this Article V shall give the
Company prompt notice of any third party claim that may give rise to any
indemnification obligation under this Article V, together with the estimated
amount of such claim, and the Company shall have the right to assume the
defense (at the Company's expense) of any such claim through counsel selected
by the Company, subject to the approval of the Indemnified Person, which
shall not be unreasonably withheld (and in this regard Skadden, Arps, Slate,
Meagher & Flom LLP is hereby approved by the Indemnified Persons) by so
notifying such Indemnified Person within 30 days of the first receipt by the
Company of such notice from such Indemnified Person.  Failure to give such
notice shall not affect the indemnification obligations hereunder in the
absence of actual and material prejudice.  If, under applicable standards of
professional conduct, a conflict with respect to any significant issue
between any Indemnified Person and the Company exists in respect of such
third party claim, the Company shall pay the reasonable fees and expenses of
one additional counsel to represent the Catherine Crowe and the other Crowe
Family Beneficiaries, and one additional counsel to represent the Trustee and
members of the Farmer family, as may be required to be retained in order to
eliminate such conflict, and upon request of the Indemnified Person, shall
advance such expenses.  The Company shall be liable for the fees and expenses
of counsel employed by the Indemnified Person for any period during which the
Company has not assumed the defense of any such third party claim (other than
during any period in which the Indemnified Person will have failed to give
notice of the third party claim as provided above).  If the Company assumes
such defense, the Indemnified Person shall have the right to participate in
the defense thereof and to employ counsel, at its own expense, separate from
the counsel employed by the Company, it being understood that the Company
shall control such defense.  If the Company chooses to defend any third party
claim, the Indemnified Person shall cooperate in the defense thereof.  If the
Company chooses to defend any third party claim, the Indemnified Person shall
agree to any settlement, compromise or discharge of such third party claim
that the Company may recommend and that by its terms discharges the
Indemnified Person from the full amount of liability in connection with such
third party claim, and the Indemnified Person shall not be required to agree
to the entry of any judgment or enter into any settlement that (i) provides
for injunctive or other non-monetary relief affecting the Indemnified Person
or (ii) does not include as an unconditional term thereof, the giving of a
release from all liability with respect to such claim by each claimant or
plaintiff to each Indemnified Person that is the subject of such third party
claim.  The Indemnified Person shall not enter into any settlement of a third
party claim for which the Company is liable for indemnification without the
written consent of the Company, which consent shall not be unreasonably
withheld.
        Section 5.3   Survival.
               The indemnification and contribution obligations of the
parties set forth in this Article V and the covenants, representations and
warranties of the parties contained in this Agreement or in any schedule,
instrument or other document delivered pursuant to this Agreement shall
survive the consummation by the Company of the purchase and sale of the Crowe
Family Shares contemplated hereunder.
        Section 5.4   Subrogation.
               The Company shall be subrogated to the Indemnified Person?s
rights of recovery to the extent of any losses satisfied by the Company.
Catherine Crowe and the Trustee, as applicable, shall execute and deliver
such instruments and papers as are requested to assign such rights and assist
in the exercise thereof.
        Section 5.5   Tax Effect of Indemnification Payments.
               All indemnity payments made by the Company to the Indemnified
Persons pursuant to this Agreement shall be treated for all tax purposes as
adjustments to the consideration paid with respect to the Crowe Family
Shares.
        Section 5.6   Remedies Cumulative.
               Subject to the limitations and qualifications set forth in
this Article V, the remedies provided herein shall be cumulative and shall
not preclude the assertion by the parties hereto of any other rights or the
seeking of any other remedies, whether at law or in equity, against the other
parties, or their respective successors or assigns.
ARTICLE VI
MISCELLANEOUS
        Section 6.1   Fees and Expenses.
               Except for the reimbursement of expenses described in Section
1.3, all costs and expenses incurred in connection with this Agreement and
the consummation of the purchase and sale of the Crowe Family Shares
contemplated hereunder shall be paid by the party incurring such expenses,
except that all transfer taxes, if any, shall be borne and paid by Catherine
Crowe and the Trustee (in his capacity as such).
        Section 6.2   Amendment and Modification.
               This Agreement may be amended, modified and supplemented in
any and all respects, but only by a written instrument signed by all of the
parties hereto expressly stating that such instrument is intended to amend,
modify or supplement this Agreement.
        Section 6.3   Notices.
               Unless otherwise provided herein, all notices, demands,
requests, claims and other communications hereunder shall be in writing and
may be given by any of the following methods:  (a) personal delivery;
(b) facsimile transmission; (c) registered or certified mail, postage
prepaid, return receipt requested; or (d) internationally recognized
overnight courier service.  Such notices and communications shall be sent to
the appropriate party at its address or facsimile number given below or at
such other address or facsimile number for such as shall be specified by
notice given hereunder (and shall be deemed given upon receipt by such party
or upon actual delivery to the appropriate address, or, in case of a
facsimile transmission, upon transmission thereof by the sender and issuance
by the transmitting machine of a confirmation slip that the number of pages
constituting the notice have been transmitted without error; in the case of
notices sent by facsimile transmission, the sender shall contemporaneously
mail a copy of the notice to the addressee at the address provided for above,
provided however, that such mailing shall in no way alter the time at which
the facsimile notice is deemed received):

if to Catherine Crowe, to:
Name:       Catherine Crowe
Address:    7821 Stewart Avenue
            Los Angeles, California 90045

with a copy (which shall not constitute notice) to:
Name:       Robert S. Barry, Esq.
Address:    Loeb & Loeb LLP
            10100 Santa Monica Blvd., Suite 2200
            Los Angeles, California 90067
Fax No.:    310-282-2200

if to the Trustee, to:
Name:       Roy F. Farmer, Trustee
Address:    5915 South Holt Avenue
Los Angeles, California 90056

with a copy (which shall not constitute notice) to:
Name:       Marshal Oldman, Esq.
            Oldman Cooley et al LLP
Address:    16133 Ventura Blvd, PH#A
            Encino, California 91436-2408
Fax No.:    (818) 986-8080

if to the Company, to:
Name:       Farmer Bros. Co.
Address:    20333 South Normandie Avenue
            Torrance, California 90502
Attention:  John Simmons
Fax No.:    (310) 787-5376

with a copy (which shall not constitute notice) to:
Name:       Joseph Giunta, Esq.
            Skadden, Arps, Slate, Meagher & Flom LLP
Address:    300 S. Grand Avenue, Suite 3400
            Los Angeles, California 90071
Fax No.:    (213) 687-5600

        Section 6.4   Counterparts.
               This Agreement may be executed in one or more counterparts,
all of which shall be considered one and the same agreement and shall become
effective when two or more counterparts have been signed by each of the
parties and delivered to the other parties.
        Section 6.5   Entire Agreement; Assignment.
               This Agreement (including the Exhibits and Schedules attached
hereto) together with the Settlement Agreement and the other agreements
contemplated by the Settlement Agreement constitutes the entire agreement and
supersedes all prior agreements and understandings, both written and oral,
among the parties with respect to the subject matter hereof.
               This Agreement shall not be assigned by any party, except that
the Company may assign its rights hereunder to an affiliate, provided that no
such assignment by the Company shall relieve the Company of any of its
obligations hereunder.
        Section 6.6   Severability.
               Any term or provision of this Agreement that is held by a
court of competent jurisdiction or other authority to be invalid, void or
unenforceable in any situation in any jurisdiction shall not affect the
validity or enforceability of the remaining terms and provisions hereof or
the validity or enforceability of the offending term or provision in any
other situation or in any other jurisdiction.  If the final judgment of a
court of competent jurisdiction or other authority declares that any term or
provision hereof is invalid, void or unenforceable, the parties agree that
the court making such determination shall have the power to reduce the scope,
duration, area or applicability of the term or provision, to delete specific
words or phrases, or to replace any invalid, void or unenforceable term or
provision with a term or provision that is valid and enforceable and that
comes closest to expressing the intention of the invalid or unenforceable
term or provision.
        Section 6.7   Governing Law.
               THIS AGREEMENT SHALL BE INTERPRETED, CONSTRUED AND GOVERNED BY
AND IN ACCORDANCE WITH THE LAWS OF THE STATE OF CALIFORNIA.

               IN WITNESS WHEREOF, the parties hereto have executed this
Agreement or caused this Agreement to be executed by their respective
officers
thereunto duly authorized as of the date first written above.

       /s/ Catherine Crowe
	__________________________________________
        	Catherine Crowe

       /s/ Roy F. Farmer
	__________________________________________
, in his capacity as Trustee of each of the trusts listed on Schedule I
hereto

FARMER BROS. CO.
       /s/ Roy E. Farmer
By:	__________________________________________
        	Roy E. Farmer
        	Chief Executive Officer


EXHIBIT A



STOCK POWER
               FOR VALUE RECEIVED, the undersigned does hereby sell, assign
and transfer to _________________________________________________________
203,430 shares of Common Stock of FARMER BROS. CO., a California corporation,
represented by certificate number(s) _____________ standing in the name of
the undersigned on the books of said corporation.  The undersigned does
hereby irrevocably constitute and appoint                            attorney
to transfer the shares of said corporation, with full power of substitution
in the premises.
               Dated: December___, 2003.

________________________
	Catherine Crowe

EXHIBIT B



               FOR VALUE RECEIVED, the undersigned does hereby sell, assign
and transfer to ___________________________________________________________
______ shares of Common Stock of FARMER BROS. CO., a California corporation,
represented by certificate number(s) _____________ standing in the name of
the undersigned on the books of said corporation.  The undersigned does
hereby irrevocably constitute and appoint                            attorney
to transfer the shares of said corporation, with full power of substitution
in the premises.
               Dated: December___, 2003.
________________________
Roy F. Farmer, in his
capacity as Trustee of
_________________

SCHEDULE I

NAME OF TRUST/BENEFICIARY TRUSTEE TAX ID NO. NUMBER OF SHARES
CHILDREN?S TRUST B, October 24, 1957 Roy F. Farmer 146,365
Beneficiaries: Crowe Children
ELIZABETH H. FARMER TRUST,
December 21, 1964 Roy F. Farmer 32,175 Beneficiary:  Janis Crowe
ELIZABETH H. FARMER TRUST,
December 21, 1964 Roy F. Farmer 32,175 Beneficiary:  Steven Crowe
ELIZABETH H. FARMER TRUST, August 4, 1969 Roy F. Farmer 7500 Beneficiary:
Janis Crowe
ELIZABETH H. FARMER TRUST, August 4, 1969 Roy F. Farmer 7500 Beneficiary:
Steven Crowe
ELIZABETH H. FARMER TRUST,
August 4, 1969 Roy F. Farmer 7500 Beneficiary:  Catherine Crowe
ELIZABETH H. FARMER TRUST
May 3, 1972 Roy F. Farmer 2400 Beneficiary:  Janis Crowe
ELIZABETH FARMER TRUST
MAY 3, 1972 Roy F. Farmer 2400 Beneficiary:  Catherine Crowe
ELIZABETH FARMER TRUST
May 3, 1972, as succeeded by Declaration of Trust, dated March 12, 1995
Roy F. Farmer 2400 Beneficiary:  Steven Crowe:
TOTAL 240,415


SCHEDULE II

Wire Transfer Instructions:
City National Bank
606 South Olive
Los Angeles, CA 90014
ABA# 122016066
Beneficiary:  Loeb & Loeb LLP General Account
Acct#XXX-XXXXX2










STOCK PURCHASE AGREEMENT


BY AND AMONG


THE FARMER BROS. CO. EMPLOYEE STOCK OWNERSHIP TRUST

AND

WELLS FARGO BANK, N.A.
as TRUSTEE











DATED JANUARY 9, 2004

STOCK PURCHASE AGREEMENT
        This STOCK PURCHASE AGREEMENT (this "Agreement") is made and entered
into as of the 9th day of January, 2004, by and among the Farmer Bros. Co.
Employee Stock Ownership Trust, an exempt trust (the "Purchaser") and Farmer
Bros. Co., a California corporation (the "Company" or the "Seller").

W I T N E S S E T H:

        WHEREAS, the Purchaser is a trust exempt under section 501 of the
Internal Revenue Code of 1986, as amended ("Code") which is part of the
Farmer Bros. Co. Employee Stock Ownership Plan ("Plan") which is a plan
qualified under sections 401(a) and 4975 of the Code;

        WHEREAS, the Seller intends to issue 124,939 shares of the authorized
common stock of the Company (the "Shares"); and

        WHEREAS, the Seller desires to sell the Shares for cash and the
Purchaser desires to purchase the Shares from the Seller (the "Acquisition").

        NOW, THEREFORE, for and in consideration of the foregoing and of the
mutual representations, warranties, covenants and agreements contained in
this Agreement, and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, and subject to the conditions
set forth below, the parties, intending to be legally bound, undertake,
promise, covenant and agree with each other as follows:


       ARTICLE I.
PURCHASE AND SALE OF THE SHARES

        SECTION 1.01 Acquisition of the Shares.
On the terms and subject to the conditions contained in this Agreement, the
Purchaser hereby agrees to purchase the Shares from the Seller and the Seller
hereby agrees to sell, convey, transfer and assign the Shares to the
Purchaser, free and clear of all liens, security interests, pledges,
encumbrances, adverse claims and demands of every kind, character and
description whatsoever.

        SECTION 1.02 Purchase Price.
  The purchase price (the "Purchase Price") and full consideration that the
Seller shall receive for the Shares shall be an aggregate amount of
$31,234,750 or exactly $250 per share.  The Purchase Price shall be payable
in cash at the Closing (as defined below).

        SECTION 1.03 Closing and Closing Date.
  The sale of the Shares to the Purchaser provided for in this Agreement
shall be consummated at a closing to be held at a place mutually agreed upon
by the Seller and the Purchaser, on January 9 , 2004.  The date and event of
the sale and purchase of the Shares are hereinafter referred as the "Closing
Date" and the "Closing," respectively.

        SECTION 1.04 Actions to be Taken at the Closing by the Seller.
  At the Closing, the Seller shall execute and acknowledge (where
appropriate) and deliver to the Purchaser such documents and certificates
necessary to carry out the terms and provisions of this Agreement, including
the following (all of such actions constituting conditions precedent to the
Purchaser's obligations to close hereunder):

            (i)     Certificates evidencing and representing the Shares will
be newly issued by instruction to the Company's transfer agent, Wells Fargo
Shareholder Services of Minneapolis.  The Shares shall be delivered to the
Purchaser free and clear of any and all liens, pledges, security interests,
encumbrances, buy-sell agreements, preemptive rights and adverse claims of
every kind and character.

            (ii) 	If the closing date is not the date hereof, a certificate,
dated as of the Closing Date, executed by the Seller, pursuant to which the
Seller shall certify that the representations and warranties made in Article
IV of this Agreement are true and correct on and as of the Closing Date as if
made on such date.

            (iii) 	All other documents required to be delivered to the
Purchaser by the Seller under the provisions of this Agreement, and all other
documents, certificates and instruments necessary or required to accomplish
the transaction described in this Agreement as are reasonably requested by
the Purchaser.

        SECTION 1.05 Actions to be Taken at the Closing by the Purchaser.
  At the Closing, the Purchaser shall deliver to the Seller such documents
and certificates necessary to carry out the terms and provisions of this
Agreement, including the following (all of such actions constituting
conditions precedent to the Seller' obligations to close hereunder):

            (i)   The Purchase Price for the Shares being purchased by the
Purchaser from the Seller by one or more wire transfers or by one or more
certified checks.
            (ii)     If the closing date is not the date hereof, a
certificate, dated as of the Closing Date, executed by an authorized officer
of the Purchaser, pursuant to which such officer shall certify that the
representations and warranties made in Article V of this Agreement are true
and correct on and as of the Closing Date as if made on such date.
            (iii)  	All other documents, certificates and instruments
necessary or required to accomplish the transaction described in this
Agreement as are reasonably requested by the Seller.
        SECTION 1.06 Further Assurances.
  At any time and from time to time after the Closing, at the request of any
party to this Agreement and without further consideration, any party so
requested will execute and deliver such other instruments and take such other
action as the requesting party may reasonably deem necessary or desirable in
order to effectuate the transactions contemplated hereby.



       ARTICLE II.
CONDITIONS PRECEDENT TO PURCHASER'S OBLIGATIONS

        All obligations of the Purchaser under this Agreement are subject to
the fulfillment, prior to or at the Closing, of each of the following
conditions, any or all of which may be waived in whole or in part by the
Purchaser.

        SECTION 2.01 Compliance with Representations, Warranties and
Agreements.
  All representations and warranties made by the Seller in Article IV of this
Agreement shall have been true and correct when made and shall be true and
correct as of the Closing with the same force and effect as if such
representations and warranties were made at and as of the Closing.  The
Seller and the Company shall have performed or complied in all material
respects with all agreements, terms, covenants and conditions required by
this Agreement to be performed or complied with by the Seller or by the
Company prior to or at the Closing.

        SECTION 2.02 Proceedings and Documents.
  All actions, proceedings, instruments and documents required to effectuate
this Agreement or incidental hereto shall be satisfactory in substance and
form to the Purchaser, and the Purchaser shall have received all such
counterpart originals or certified or other copies of such documents as it
may reasonably request.

        SECTION 2.03 Appraisal.
  The Purchaser shall have received an appraisal from Valuemetrics Advisors,
Inc. ("Valuemetrics") that the terms of the Acquisition are fair from a
financial point of view to the Purchaser and that Purchaser is paying no more
than adequate consideration for the Shares as that term is defined under
section 408 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") and the regulations thereunder.

        SECTION 2.04 Availability of Financing.
  The Purchaser shall have been successful in obtaining a loan from the
Company to provide the necessary funds to finance the Purchase Price.

        SECTION 2.05 No Litigation.
  No action shall have been taken, and no statute, rule, regulation or order
shall have been promulgated, enacted, entered, enforced or deemed applicable
to this Agreement or the transactions contemplated hereby by any governmental
authority or by any court, including the entry of a preliminary or permanent
injunction, that would (i) make this Agreement or the transactions
contemplated hereby illegal, invalid or unenforceable, (ii) make this
Agreement or the transactions contemplated hereby a prohibited transaction
under section 4975 of the Code or Section 406 of ERISA, (iii) impose material
limits on the ability of any party to this Agreement to consummate the
Agreement or the transactions contemplated hereby, or (iv) if this Agreement
or the transactions contemplated hereby are consummated, subject the
Purchaser or its Purchaser to criminal or civil liability.  No action or
proceeding before any court or governmental authority shall be threatened,
instituted or pending that would reasonably be expected to result in any of
the consequences referred to in clauses (i) through (iv) above.



       ARTICLE III.
CONDITIONS PRECEDENT TO SELLER'S OBLIGATIONS

        All obligations of the Seller under this Agreement are subject to the
fulfillment, prior to or at the Closing, of each of the following conditions,
any or all of which may be waived in whole or in part by the Seller:

        SECTION 3.01 Compliance with Representations, Warranties and
Agreements.
  All representations and warranties made by the Purchaser in Article V of
this Agreement shall have been true and correct when made and shall be true
and correct as of the Closing with the same force and effect as if such
representations and warranties were made at and as of the Closing.  The
Purchaser shall have performed or complied in all material respects with all
agreements, terms, covenants and conditions required by this Agreement to be
performed or complied with by it prior to or at the Closing.

        SECTION 3.02 Proceedings and Documents.
          All actions, proceedings, instruments and documents required to
effectuate this Agreement or incidental hereto shall be satisfactory in
substance and form to the Seller, and the Seller shall have received all such
counterpart originals or certified or other copies of such documents as they
may reasonably request.

        SECTION 3.03 Litigation.
  No action shall have been taken, and no statute, rule, regulation or order
shall have been promulgated, enacted, entered, enforced or deemed applicable
to this Agreement or the transactions contemplated hereby by any governmental
authority or by any court, including the entry of a preliminary or permanent
injunction, that would (i) make this Agreement or the transactions
contemplated hereby illegal, invalid or unenforceable, (ii) impose material
limits on the ability of any party to this Agreement to consummate the
Agreement or the transactions contemplated hereby, (iii) make this Agreement
or the transactions contemplated hereby a prohibited transaction under
section 4975 of the Code or Section 406 of ERISA, or (iv) if this Agreement
or the transactions contemplated hereby are consummated, subject any Seller
to criminal or civil liability.  No action or proceeding before any court or
governmental authority shall be threatened, instituted or pending that would
reasonably be expected to result in any of the consequences referred to in
clauses (i) through (iv) above.

       ARTICLE IV.
REPRESENTATIONS AND WARRANTIES OF THE SELLER

        The Seller hereby makes the following representations and warranties
to the Purchaser as of the date of this Agreement and as of the Closing Date.
        SECTION 4.01 Disclosure Schedule.
  The statements contained in this Article IV are correct and complete,
except as set forth in any disclosure schedule delivered by the Company to
the Purchaser on the date hereof and initialed by the parties (the
"Disclosure Schedule").  Nothing in the Disclosure Schedule shall be deemed
adequate to disclose an exception to a representation or warranty made
herein, however, unless the Disclosure Schedule identifies the exception with
reasonable particularity and describes the relevant facts in reasonable
detail.  Without limiting the generality of the foregoing, the mere listing
(or inclusion of a copy) of a document or other item shall not be deemed
adequate to disclose an exception to a representation or warranty made herein
(unless the representation or warranty has to do with the existence of the
document or other item itself).  The Disclosure Schedule will be arranged in
paragraphs corresponding to the lettered and numbered paragraphs contained in
this Article IV.
        SECTION 4.02  Corporate Organization; Articles; By-Laws; Minutes.
  (i) The Company is a corporation duly organized, validly existing, and in
good standing under the laws of the State of California.  The Company is duly
authorized to conduct business and is in good standing under the laws of each
jurisdiction where such qualification is required; (ii) the Company has full
corporate power and authority and all licenses, permits, and authorizations
necessary to carry on the businesses in which it is engaged and to own and
use the properties owned and used by it; (iii) the articles of incorporation,
as amended, shall not limit the ownership of the capital stock of the Company
to a specified number of Seller and the Company will not be a "close
corporation" as defined in section 158 of the California Corporations Act, as
amended; (iv) the minute books contain the records of all meetings of the
board of directors, and accurately reflect corporate actions of its board of
directors required by law to be passed by them; (v) the stock certificate
books, and the stock record books of the Company are correct and complete;
and (vi) the Company is not in default under or in violation of any provision
of its articles of incorporation or bylaws.
        SECTION 4.03 Capitalization; Issuance of the Shares.  Following the
issuance of the Company Shares
(i) The entire issued and outstanding capital stock of the Company consists
of one million six hundred seven thousand five hundred eight (1,607,508)
shares of common stock; (ii) there will be no outstanding or authorized
options, warrants, purchase rights, subscription rights, conversion rights,
exchange rights, or other contracts or commitments that could require the
Company to issue, sell, or otherwise cause to become outstanding any of its
capital stock; (iii) there will be no outstanding or authorized stock
appreciation, phantom stock, profit participation, or similar rights with
respect to the Company; and (iv) there will be no voting trusts, proxies, or
other agreements or understandings with respect to the voting of the capital
stock of the Company; (v) the Shares, when delivered to the Trustee will be
duly authorized, validly issued, fully paid and nonassessable, and none of
them will be issued in violation of any statutory preemptive or other similar
right or will be subject to any put, call or other option or any buy-sell
agreement.
        SECTION 4.04  Legal Capacity.
  The Company has the legal capacity to enter into this Agreement and all of
the related documents.
        SECTION 4.05  The Plan.
  (i) The Plan has been duly and properly adopted, authorized and established
by all necessary corporate actions on the part of the Company; and (ii) the
Plan requires that the Company will make contributions to the Trust in an
amount sufficient to fully pay the excess of the loan from the Company to the
Trust (the "Loan Agreement") pursuant to the Loan Agreement between the
Company and the Purchaser over any income of the Trust properly allocable to
payment of the Loan Agreement pursuant to the terms of the Loan Agreement
documents and the Plan.
        SECTION 4.06 Authority and Enforceability.
  The execution, delivery, and performance of this Agreement, and the
consummation of the transactions contemplated hereby, have been duly
authorized by the Company, and this Agreement constitutes a legal, valid, and
binding obligation in accordance with its terms, except as limited by
applicable bankruptcy, insolvency, or other similar laws relating to
creditors' rights generally, now or hereafter in effect, in general
principles of equity;
        SECTION 4.07 No Default Effected.
  (i) Neither the execution and the delivery of this Agreement, nor the
consummation of the transactions contemplated hereby, will (A) violate any
constitution, statute, regulation, rule, injunction, judgment, order, decree,
ruling, charge, or other restriction of any government, governmental agency,
or court to which the Company is subject or any provision of the charter or
bylaws of the Company or (B) conflict with, or result in a breach of,
constitute a default under, result in the acceleration of, create in any
party the right to accelerate, terminate, modify, or cancel, or require any
notice under any agreement, contract, lease, license, instrument, or other
arrangement to which the Company is a party or by which it is bound or to
which any of its assets is subject (or result in the imposition of any
security interest upon any of its assets); and (ii) the Company is not
required to give notice to, make any filing with, or obtain any
authorization, consent, or approval of any government or governmental agency
in order for the parties to consummate the transactions contemplated by this
Agreement, which has not previously been given or obtained.
        SECTION 4.08 Title to Assets.
  The Company has good and indefeasible title to, or a valid leasehold
interest in, the properties and assets used by it, located on its premises,
or shown on its most recent balance sheet or acquired after the date thereof,
except for properties and assets disposed of in the ordinary course of
business since the date of the most recent balance sheet.
        SECTION 4.09 Financial Statements.
  The financial statements provided by the Company to Purchaser's independent
appraiser (including notes thereto) have been prepared in accordance with
generally accepted accounting principles (except as modified for Federal
Income Tax Accounting purposes) applied on a consistent basis, and present
fairly the financial position of the Company as of such dates and the results
of operations of the Company for such periods, are correct and complete,
contain no untrue statements of material fact, do not omit any material fact
necessary to make such financial statements not misleading, and are
consistent with the books and records of the Company (which books and records
are correct and complete); provided, however, that the most recent financial
statements are subject to normal year-end adjustments (which will not be
material individually or in the aggregate) and may lack footnotes and other
presentation items.
        SECTION 4.10 No Material Adverse Effect.
  (i) Since the most recent fiscal year end of the Company, there has not
been, and as of the Closing Date there will have been no, material adverse
change in the business, financial condition, operations, results of
operations, or future prospects of the Company.
  (ii)Since the date of the last balance sheet and financial
statement described in Section 4.09 of this Agreement, there has not been any
material adverse changes in the financial condition, liabilities, assets,
business or prospects of the Company, and there has not been any event or
condition of any character that has or might reasonably have a material and
adverse effect on the financial condition, business, assets, liabilities, or
prospects of the Company.

        SECTION 4.11 Liabilities.
  To the best knowledge of each Seller and of the Company, (i) the Company
does not have any debt, liability, or obligation of any nature, whether
accrued, absolute, contingent, or otherwise, and whether due or to become
due, that is not reflected or reserved against in the Company's last balance
sheet described in Section 4.09 of this Agreement except for ordinary trade
obligations that may have been incurred after the date of such balance sheet
in the normal course of business and determined by the Company not to be
included in the balance sheet, and all debts, liabilities, and obligations
incurred after the date of such balance sheet were incurred in the ordinary
course of business and are usual and normal in amount, both individually, and
in the aggregate; and

(ii) Except as set forth in the financial statements described in Section
4.09 of this Agreement, to the best knowledge of each Seller and of the
Company, the Company has no liabilities or obligations of any nature, whether
absolute, accrued, contingent or otherwise and whether due or to become due,
other than non-material liabilities incurred in the ordinary course of
business.  To the best knowledge of each Seller and of the Company, there is no
basis for the assertion against the Company of any liability of any nature or
in any amount which is not fully reflected or reserved against in said
financial statements or described in a schedule attached hereto;

        SECTION 4.12 Compliance with Laws.
  To the best knowledge of each Seller and of the Company, the Company, and
its predecessors, have complied with all applicable law (including rules,
regulations, codes, plans, injunctions, judgments, orders, decrees, rulings,
and changes thereunder) of Federal, state, local, and foreign governments
(and all agencies thereof), and no action, suit, proceeding, hearing,
investigation, charge, complaint, claim, demand, or notice has been filed or
commenced against the Company alleging any failure so to comply;

       ARTICLE V.
REPRESENTATIONS AND WARRANTIES OF PURCHASER

        The Purchaser hereby makes the following representations and
warranties to the Seller and the Company as of the date of this Agreement and
as of the Closing Date.
        SECTION 5.01 Authority and Enforceability.
  Purchaser has full legal capacity and authority to execute, deliver and
perform this Agreement and to consummate the transactions contemplated
hereby.  This Agreement constitutes the legal, valid and binding obligation
of Purchaser, enforceable against Purchaser in accordance with its terms,
except as enforceability may be limited by bankruptcy, insolvency,
reorganization or similar laws and judicial decisions affecting the rights of
creditors generally and by general principles of equity (whether applied in a
proceeding at law or in equity).
        SECTION 5.02 No Breach of Contract.
  Neither the execution, delivery or performance of this Agreement, nor the
consummation of the transactions contemplated hereby, nor the fulfillment of
the terms thereof, will conflict with, or result in a breach of the terms,
conditions or provisions of, or constitute a default under any material
agreement, indenture, instrument, lien, charge, encumbrance or undertaking to
which Purchaser is a party or by which any of the properties of Purchaser may
be bound or affected.
        SECTION 5.03 No Consents Necessary.
  No consent, approval or order is required for the execution, delivery and
performance by Purchaser of this Agreement.
        SECTION 5.04 Purchase for Investment.
  The Shares will be acquired by Purchaser for investment and not with a view
to, or for sale in connection with, any distribution thereof.


       ARTICLE VI.
 OBLIGATIONS AND COVENANTS OF THE PURCHASER
        SECTION 6.01 Confidentiality.
  The Purchaser shall hold in confidence all information furnished to the
Purchaser by the Seller, except as disclosure may be necessary to obtain any
governmental or regulatory approvals of the transactions described in this
Agreement.  In the event this Agreement is terminated, any and all copies of
the books and records of the Seller in the possession of the Purchaser, or
which is in the possession of another party from whom the Purchaser can
reasonably retrieve the information, shall be returned to Seller.
        SECTION 6.02 Litigation and Claims.
  The Purchaser shall promptly notify the Seller in writing of any legal
action, suit or proceeding or judicial administrative or governmental
investigation, pending or threatened against the Purchaser that questions or
might question the validity of this Agreement or any actions taken or to be
taken by the Purchaser pursuant hereto or thereto or seeks to enjoin or
otherwise restrain the transactions contemplated hereby.

       ARTICLE VII.
TERMINATION AND ABANDONMENT
        SECTION 7.01 Right of Termination.
  This Agreement and the transactions contemplated hereby may be terminated
and abandoned at any time prior to or at the Closing as follows, and in no
other manner:
        (i)  	By the mutual consent of the Purchaser and the Seller.

(ii) 	By either the Purchaser or the Seller if any court of competent
jurisdiction or other governmental body shall have issued an order, decree or
ruling or taken any other action restraining, enjoining, invalidating or
otherwise prohibiting the Agreement or the transactions contemplated hereby
and such order, decree, ruling or other action shall have become final and
nonappealable.

(iii) 	By the Purchaser if the Seller shall fail to comply in any
material respect with any of its covenants or agreements contained in this
Agreement or in any other agreement contemplated hereby and such failure
shall not have been cured within a period of thirty (30) calendar days after
notice from the Purchaser, or if any of the representations or warranties of
the Seller contained herein or therein shall be inaccurate in any material
respect.

(iv)	By the Seller if the Purchaser shall fail to comply in any material
respect with any of its covenants or agreements contained in this Agreement
or in any other agreement contemplated hereby and such failure shall not have
been cured within a period of thirty (30) calendar days after notice from the
Seller, or if any of the representations or warranties of the Purchaser
contained herein or therein shall be inaccurate in any material respect.
        SECTION 7.02 Notice of Termination.
  The power of termination provided for by Section 7.01 of this Agreement may
be exercised only by a notice given in writing, as provided in Section 8.01
of this Agreement.
        SECTION 7.03 Effect of Termination.
  Without limiting any other relief to which either party hereto may be
entitled for breach of this Agreement, in the event of the termination and
abandonment of this Agreement pursuant to the provisions of Section 7.01
hereof, no party to this Agreement shall have any further liability or
obligation in respect of this Agreement.


       ARTICLE VIII.
MISCELLANEOUS
        SECTION 8.01 Notices.
  Any and all payments (other than payments at the Closing), notices,
requests, instructions and other communications required or permitted to be
given under this Agreement after the date hereof by any party hereto to any
other party may be delivered personally or by nationally recognized overnight
courier service or sent by mail or (except in the case of payments) by telex
or facsimile transmission, at the respective addresses or transmission
numbers set forth below and shall be effective (i) in the case of personal
delivery, telex or facsimile transmission, when received; (ii) in the case of
mail, upon the earlier of actual receipt or three (3) business days after
deposit in the United States Postal Service, first class certified or
registered mail, postage prepaid, return receipt requested; and (iii) in the
case of nationally-recognized overnight courier service, one (1) business day
after delivery to such courier service together with all appropriate fees or
charges and instructions for such overnight delivery.  The parties may change
their respective addresses and transmission numbers by written notice to all
other parties, sent as provided in this Section 8.01.  All communications
must be in writing and addressed as follows:

IF TO THE SELLER:

Farmer Bros. Co.
20333 South Normandie Avenue
Torrance, CA 90502
Attn:  John Simmons, Treasurer and CFO

IF TO THE PURCHASER:

Wells Fargo Bank, N.A.
Trustee for the Farmer Bros. Co. Employee Stock Ownership Trust
707 Wilshire Boulevard
MAC E2818-10D
Los Angeles, CA 90017
Attn:  Ellen L. Yeany, Vice President and Compliance Manager
        SECTION 8.02 Survival of Representations and Warranties.
The representations and warranties made by the Company and by the Seller to
the Purchaser in this Agreement are made as of the date hereof and as of the
Closing Date and shall survive the Closing.  The representations and
warranties made by the Purchaser to the Seller and the Company in this
Agreement are made as of the date hereof and as of the Closing Date and shall
survive the Closing.
        SECTION 8.03 Entire Agreement.
  This Agreement contains the entire agreement between the parties hereto
with respect to the transaction contemplated hereby.  This Agreement may be
amended, modified or supplemented only by an instrument in writing executed
by the party against which enforcement of the amendment, modification or
supplement is sought.
        SECTION 8.04 GOVERNING LAW.
  THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
LAWS OF THE STATE OF CALIFORNIA (INCLUDING THOSE LAWS RELATING TO CHOICE OF
LAW) APPLYING TO CONTRACTS ENTERED INTO AND TO BE PERFORMED WITHIN THE STATE
OF CALIFORNIA, WITHOUT REGARD FOR THE PROVISIONS THEREOF REGARDING CHOICE OF
LAW.
        SECTION 8.05 Severability.
  In the event that any provision of this Agreement is held to be illegal,
invalid or unenforceable under present or future laws, then (i) such
provision shall be fully severable and this Agreement shall be construed and
enforced as if such illegal, invalid or unenforceable provision were not a
part hereof; (ii) the remaining provisions of this Agreement shall remain in
full force and effect and shall not be affected by such illegal, invalid or
unenforceable provision or by its severance from this Agreement; and (iii)
there shall be added automatically as a part of this Agreement a provision as
similar in terms to such illegal, invalid or unenforceable provision as may
be possible and still be legal, valid and enforceable.
        SECTION 8.06 Attorneys' Fees and Costs.
  In the event attorneys' fees or other costs are incurred to secure
performance of any of the obligations herein provided for, or to establish
damages for the breach thereof, or to obtain any other appropriate relief,
whether by way of prosecution or defense, the prevailing party shall be
entitled to recover reasonable attorneys' fees and costs incurred therein.
        SECTION 8.07 Specific Performance.
  Each of the parties hereto acknowledges that the other parties would be
irreparably damaged and would not have an adequate remedy at law for money
damages in the event that any of the covenants contained in this Agreement
were not performed in accordance with its terms or otherwise were materially
breached.  Each of the parties hereto therefore agrees that, without the
necessity of proving actual damages or posting bond or other security, the
other party shall be entitled to temporary or permanent injunction or
injunctions to prevent breaches of such performance and to specific
enforcement of such covenants in addition to any other remedy to which they
may be entitled, at law or in equity.

        SECTION 8.08 Multiple Counterparts.
  For the convenience of the parties hereto, this Agreement may be executed
in multiple counterparts, each of which shall be deemed an original, and all
counterparts hereof so executed by the parties hereto, whether or not such
counterpart shall bear the execution of each of the parties hereto, shall be
deemed to be, and shall be construed as, one and the same Agreement.  A
telecopy or facsimile transmission of a signed counterpart of this Agreement
shall be sufficient to bind the party or parties whose signature(s) appear
thereon.
        SECTION 8.09 Articles, Sections and Exhibits.
  All articles and sections referred to herein are articles and sections,
respectively, of this Agreement and all exhibits referred to herein are
exhibits attached to this Agreement.  Descriptive headings as to the contents
of particular sections are for convenience only and shall not control or
affect the meaning, construction or interpretation of any provision of this
Agreement.  Any and all exhibits or other documents or instruments referred
to herein or attached hereto are and shall be incorporated herein by
reference hereto as though fully set forth herein verbatim.
        SECTION 8.10 Rules of Construction.
  The descriptive headings in this Agreement are inserted for convenience of
reference only and are not intended to be part of or to affect the meaning or
interpretation of this Agreement.  Each use herein of the masculine, neuter
or feminine gender shall be deemed to include the other genders.  Each use
herein of the plural shall include the singular and vice versa, in each case
as the context requires or as it is otherwise appropriate.  The word "or" is
used in the inclusive sense.
        SECTION 8.11 Commissions.
  The parties hereto agree and represent to each other that there are no
commissions due to any broker or any other person relating to the
transactions that are the subject of this Agreement, and each party hereto
agrees to indemnify and hold harmless the other parties hereto from any
commission due as a result of its actions with respect to this transaction.
        SECTION 8.12 Binding Agreement; No Assignment.  This Agreement shall
be binding upon and inure to the benefit of each corporate party hereto, its
successors, and each individual party hereto and his or her heirs, personal
representatives, successors and assigns.  No party to this Agreement shall
assign this Agreement, by operation of law or otherwise, in whole or in part,
without the prior written consent of the other parties.
        SECTION 8.13 Indemnification.  (i)  General. From and after the
Closing, the Seller shall indemnify the Trustee, the Trust, and the members of
the Administrative Committee of the Plan as provided in this Article VIII.  As
used in this Agreement, the term "Damages" shall mean all liabilities,
inaccuracy in or breach of any representations or warranties made by the
Company resulting in an adverse effect on the Company, demands, claims, actions
or causes of action, regulatory, legislative or judicial proceedings or
investigations, assessments, levies, losses, fines, penalties, damages, costs
and expenses, including, without limitation, reasonable attorneys',
accountants', investigators', and experts' fees and expenses sustained or
incurred in connection with the defense or investigation of any claim.
	(ii)  	The Company's Indemnification Obligations.  The Company
shall defend, indemnify, save, and keep harmless the Trust, the members of
the Administrative Committee of the Plan, the Trustee, and their respective
representatives, officers, directors, agents, employees, successors, and
assigns against and from all Damages sustained or incurred by any of them
resulting from or arising out of or by virtue of (A) any inaccuracy in or
breach of any representation and warranty made by the Company in this
Agreement or in any closing document delivered to the Seller in connection
with this Agreement or (B) any breach by the Company of, or failure by the
Company to comply with, any of its covenants or obligations under this
Agreement (including, without limitation, its obligations under this Article
VIII).
        (iii)	Limitation on Rights to Indemnification.  The obligations
to indemnify pursuant to this Article VIII are subject to the following
limitations:
        (A)	No recovery for Damages related to any inaccuracy in or breach of
any representation and warranty made by any Seller or the Company in this
Agreement or in any closing document delivered to the Trust in connection
with this Agreement under Section 8.12(ii) of this Agreement, unless a claim
for Damages has been asserted by written notice, specifying the details of
the alleged claim, delivered to the other party prior to the second
anniversary of the Closing Date.
        (B)	Notwithstanding anything herein to the contrary in this Section
8.13, the parties  acknowledge and agree that the indemnification provisions
in this Article are the exclusive remedy for any breach of representations
and warranties by the Company in this Agreement except in the case of fraud.
        SECTION 8.14 Construction.
  The parties acknowledge that each party and its counsel have reviewed this
Agreement and that the normal rule of construction to the effect that any
ambiguities are to be resolved against the drafting party shall not be
employed in the interpretation of this Agreement or any amendments or
exhibits hereto.

        IN WITNESS WHEREOF, the Purchaser and the Seller have caused this
Agreement to be executed as of the date first above written.


THE PURCHASER:

WELLS FARGO BANK, N.A., not in its
corporate capacity but solely in its capacity as Directed
Trustee of the FARMER BROS CO. EMPLOYEE STOCK
OWNERSHIP TRUST acting pursuant to the directions of the
Administrative Committee appointed thereunder.


By     /s/ E. Pigott         /s/ E.L. Yeany

Title: Vice President        Vice President


THE SELLER:

FARMER BROS. CO.

/s/ John Simmons
_______________________________________
John Simmons, Treasurer and CFO


LAS99 1325661-1.058013.0012

13
LAS99 1325661-1.058013.0012


Exhibit 31.1

Certification Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002

I, Roy E. Farmer, President and Chief Executive Officer of Farmer Bros. Co.
("Registrant"), certifies that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Registrant;

2.	Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3.	Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the Registrant as of, and for, the periods presented in this report;

4.	The Registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the Registrant
and have:

(a)	Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating
to the Registrant, including its consolidated subsidiaries,
is made known to us by others within those entities,
particularly during the period in which this report is being
prepared;

(b)	Evaluated the effectiveness of the Registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered
by this report based on such evaluation; and


(c)	Disclosed in this report any change in the Registrant's
internal control over financial reporting that occurred
during the Registrant's most recent fiscal quarter (the
Registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely
to materially affect, the Registrant's internal control over
financial reporting; and

5.	The Registrant's other certifying officer(s) and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the Registrant's auditors and the audit committee of the
Registrant's board of directors (or persons performing the equivalent
functions):

(a)	All significant deficiencies and material weaknesses in the

design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the
Registrant's ability to record, process, summarize and report
financial information; and

(b)	Any fraud, whether or not material, that involves management
or other employees who have a significant role in the
Registrant's internal control over financial reporting.

Date: February 13, 2004

/s/ Roy E. Farmer

Roy E. Farmer
President and Chief Executive Officer
(principal executive officer)












































Exhibit 31.2

Certification Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002

I, John E. Simmons, Treasurer and Chief Financial Officer of Farmer Bros. Co.
("Registrant"), certifies that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Registrant;


2.	 Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3.	Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the Registrant as of, and for, the periods presented in this report;

4.	The Registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the Registrant
and have:

(a)	Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating
to the Registrant, including its consolidated subsidiaries,
is made known to us by others within those entities,
particularly during the period in which this report is being
prepared;

(b)	Evaluated the effectiveness of the Registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered
by this report based on such evaluation; and


(c)	Disclosed in this report any change in the Registrant's
internal control over financial reporting that occurred
during the Registrant's most recent fiscal quarter (the
Registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely
to materially affect, the Registrant's internal control over
financial reporting; and

5.	The Registrant's other certifying officer(s) and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the Registrant's auditors and the audit committee of the
Registrant's board of directors (or persons performing the equivalent
functions):



(a)	All significant deficiencies and material weaknesses in the
design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the
Registrant's ability to record, process, summarize and report
financial information; and

(b)	Any fraud, whether or not material, that involves management
or other employees who have a significant role in the
Registrant's internal control over financial reporting.


Date: February 13, 2004

/s/  John E. Simmons

John E. Simmons
Treasurer and Chief Financial Officer
(principal financial and accounting officer)




Exhibit 32.1

CERTIFICATION of Chief Executive Officer
Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

In connection with the annual report of Farmer Bros. Co. (the
"Company") on Form 10-K for the fiscal quarter ended December 31, 2003, as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I, Roy E. Farmer, President and Chief Executive Officer of the
Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.	the Report fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and
2.	the information contained in the Report fairly represents, in all
material respects, the financial condition and results of operation of
the Company.

Dated: February 13, 2004

/s/ Roy E. Farmer
Roy E. Farmer
President & Chief Executive Officer
(principal executive officer)





Exhibit 32.2

CERTIFICATION of Chief Financial Officer
Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

In connection with the annual report of Farmer Bros. Co. (the
"Company") on Form 10-K for the fiscal quarter ended December 31, 2003, as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I, John E. Simmons, Treasurer and Chief Financial Officer of the
Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.	the Report fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and
2.	the information contained in the Report fairly represents, in all
material respects, the financial condition and results of operation of
the Company.

Dated: February 13, 2004

/s/ John E. Simmons
John E. Simmons
Treasurer and Chief Financial Officer
(principal financial and accounting officer

AMENDMENT NUMBER 2

FARMER BROS. CO.
EMPLOYEE STOCK OWNERSHIP PLAN

Effective January 1, 2003, the Farmer Bros. Co. Employee Stock Ownership Plan,
hereinafter referred to as the "Plan," is amended, pursuant to Article 12
therein, to comply with the requirements of the  401(a)(9) Final and Temporary
Regulations.

The Plan shall be amended by adding the following new subsection to Section
7.05:

(d)	Minimum Distribution Requirements For Plan Years Beginning January 1,
2003

(1)	General Rules

(i)	Effective Date.  The provisions of this subsection will apply for
purposes of determining required minimum distributions for calendar years
beginning with the 2003 calendar year.  Required minimum distributions for
plan years prior to January 1, 2003 shall be determined pursuant to subsection
(c) above.

(ii)	Precedence.  The requirements of this article will take precedence over
any inconsistent provisions of the Plan.

(iii)	Requirements of Treasury Regulations Incorporated.  All distributions
required under this article will be determined and made in accordance with the
Treasury regulations under section 401(a)(9) of the Internal Revenue Code.

(2)	Time and Manner of Distribution

(i)	Required Commencement Date. The Participant's entire interest will be
distributed, or begin to be distributed, to the Participant no later than the
date stipulated in Subsection 7.05(a) above.

(ii)	Death of Participant Before Distributions Begin. If the Participant dies
before distributions begin, the Participant's entire interest will be
distributed, or begin to be distributed, no later than as follows:

(A)	If the Participant's surviving spouse is the Participant's sole
Designated Beneficiary, then, except as provided in any other section of the
Plan, distributions to the surviving spouse will begin by December 31 of the
calendar year immediately following the calendar year in which the Participant
died, or by December 31 of the calendar year in which the Participant would
have attained age 701/2, if later.

(B)	If the Participant's surviving spouse is not the Participant's sole
Designated Beneficiary, then, except as provided in any other section of the
Plan, distributions to the Designated Beneficiary will begin by December 31 of
the calendar year immediately following the calendar year in which the
Participant died.

(C)	If there is no Designated Beneficiary as of September 30 of the year
following the year of the Participant's death, the Participant's entire
interest will be distributed by December 31 of the calendar year containing
the fifth anniversary of the Participant's death.

(D)	If the Participant's surviving spouse is the Participant's sole
Designated Beneficiary and the surviving spouse dies after the Participant but
before distributions to the surviving spouse begin, this section, other than
subsection (A) above, will apply as if the surviving spouse were the
Participant.

For purposes of this section and Section 7.05(d)(3) below, unless Subsection
7.05(d)(2)((ii)(D) applies, distributions are considered to begin on the
Participant's Required Commencement Date.  If Subsection 7.05(d)(2)((ii)(D)
applies, distributions are considered to begin on the date distributions are
required to begin to the surviving spouse under Subsection 7.05(d)(2)((ii)(A).
If distributions under an annuity purchased from an insurance company
irrevocably commence to the Participant before the Participant's Required
Commencement Date (or to the Participant's surviving spouse before the date
distributions are required to begin to the surviving spouse under Subsection
7.05(d)(2)((ii)(A), the date distributions are considered to begin is the date
distributions actually commence.

(3)	Forms of Distribution.  Unless the Participant's interest is distributed
in the form of an annuity purchased from an insurance company or in a single
sum on or before the Required Commencement Date, as of the first Distribution
Calendar Year distributions will be made in accordance with Plan Sections
7.05(d)(3) and 7.05(d)(4).  If the Participant's interest is distributed in
the form of an annuity purchased from an insurance company, distributions
thereunder will be made in accordance with the requirements of section
401(a)(9) of the Code and the Treasury regulations.

(3)	Required Minimum Distributions During Participant's Lifetime

(i)	Amount of Required Minimum Distribution For Each Distribution Calendar
Year.  During the Participant's lifetime, the minimum amount that will be
distributed for each Distribution Calendar Year is the lesser of:

(A)	the quotient obtained by dividing the Participant's Account Balance by
the distribution period in the Uniform Lifetime Table set forth in section
1.401(a)(9)-9 of the Treasury regulations, using the Participant's age as of
the Participant's birthday in the Distribution Calendar Year; or

(B)	if the Participant's sole Designated Beneficiary for the Distribution
Calendar Year is the Participant's spouse, the quotient obtained by dividing
the Participant's Account Balance by the number in the Joint and Last Survivor
Table set forth in section 1.401(a)(9)-9 of the Treasury regulations, using
the Participant's and spouse's attained ages as of the Participant's and
spouse's birthdays in the Distribution Calendar Year.

(ii)	Lifetime Required Minimum Distributions Continue Through Year of
Participant's Death.  Required minimum distributions will be determined under
this section 7.05(d)(3) beginning with the first Distribution Calendar Year
and up to and including the Distribution Calendar Year that includes the
Participant's date of death

(4)	Required Minimum Distributions After Participant's Death.

(i)	Death On or After Date Distributions Begin

(A)	Participant Survived by Designated Beneficiary.  If the Participant dies
on or after the date distributions begin and there is a Designated
Beneficiary, the minimum amount that will be distributed for each Distribution
Calendar Year after the year of the Participant's death is the quotient
obtained by dividing the Participant's Account Balance by the longer of the
remaining Life Expectancy of the Participant or the remaining Life Expectancy
of the Participant's Designated Beneficiary, determined as follows:

(I)	The Participant's remaining Life Expectancy is calculated using the age
of the Participant in the year of death, reduced by one for each subsequent
year.

(II)	If the Participant's surviving spouse is the Participant's sole
Designated Beneficiary, the remaining Life Expectancy of the surviving spouse
is calculated for each Distribution Calendar Year after the year of the
Participant's death using the surviving spouse's age as of the spouse's
birthday in that year.  For Distribution Calendar Years after the year of the
surviving spouse's death, the remaining Life Expectancy of the surviving
spouse is calculated using the age of the surviving spouse as of the spouse's
birthday in the calendar year of the spouse's death, reduced by one for each
subsequent calendar year.

(III)	If the Participant's surviving spouse is not the Participant's sole
Designated Beneficiary, the Designated Beneficiary's remaining Life Expectancy
is calculated using the age of the beneficiary in the year following the year
of the Participant's death, reduced by one for each subsequent year.

(ii)	No Designated Beneficiary.  If the Participant dies on or after the date
distributions begin and there is no Designated Beneficiary as of September 30
of the year after the year of the Participant's death, the minimum amount that
will be distributed for each Distribution Calendar Year after the year of the
Participant's death is the quotient obtained by dividing the Participant's
Account Balance by the Participant's remaining Life Expectancy calculated
using the age of the Participant in the year of death, reduced by one for each
subsequent year.

(iii)	Death Before Date Distributions Begin.

(A)	Participant Survived by Designated Beneficiary.  Except as otherwise
provided in the Plan, if the Participant dies before the date distributions
begin and there is a Designated Beneficiary, the minimum amount that will be
distributed for each Distribution Calendar Year after the year of the
Participant's death is the quotient obtained by dividing the Participant's
Account Balance by the remaining Life Expectancy of the Participant's
Designated Beneficiary, determined as provided in section 7.05(d)(4).

(B)	No Designated Beneficiary. If the Participant dies before the date
distributions begin and there is no Designated Beneficiary as of September 30
of the year following the year of the Participant's death, distribution of the
Participant's entire interest will be completed by December 31 of the calendar
year containing the fifth anniversary of the Participant's death.

(iii)	Death of Surviving Spouse Before Distributions to Surviving Spouse Are
Required to Begin. If the Participant dies before the date distributions
begin, the Participant's surviving spouse is the Participant's sole Designated
Beneficiary, and the surviving spouse dies before distributions are required
to begin to the surviving spouse under Section 7.05(d)(2)(ii)(A), this Section
7.05(d)(4)(iii) will apply as if the surviving spouse were the Participant.

(e) Definitions - The following definitions apply to this Section 7.05(d)
only.

(1)	Designated Beneficiary. The individual who is designated as the
beneficiary under Plan Section 1.05 and is the Designated Beneficiary under
section 401(a)(9) of the Internal Revenue Code and section 1.401(a)(9)-1, Q&A-
4, of the Treasury regulations.

(2)	Distribution Calendar Year.  A calendar year for which a minimum
distribution is required.  For distributions beginning before the
Participant's death, the first Distribution Calendar Year is the calendar year
immediately preceding the calendar year that contains the Participant's
Required Commencement Date.  For distributions beginning after the
Participant's death, the first Distribution Calendar Year is the calendar year
in which distributions are required to begin under section 7.05(d)(2)(ii). The
required minimum distribution for the Participant's first Distribution
Calendar Year will be made on or before the Participant's Required
Commencement Date. The required minimum distribution for other Distribution
Calendar Years, including the required minimum distribution for the
Distribution Calendar Year in which the Participant's Required Commencement
Date occurs, will be made on or before December 31 of that Distribution
Calendar Year.

(3)	Life Expectancy.  Life Expectancy as computed by use of the Single Life
Table in section 1.401(a)(9)-9 of the Treasury regulations.

(4)	Participant's Account Balance.  The Account Balance as of the last
valuation date in the calendar year immediately preceding the Distribution
Calendar Year (valuation calendar year) increased by the amount of any
contributions made and allocated or forfeitures allocated to the Account
Balance as of dates in the valuation calendar year after the valuation date
and decreased by distributions made in the valuation calendar year after the
valuation date. The Account Balance for the valuation calendar year includes
any amounts rolled over or transferred to the plan either in the valuation
calendar year or in the Distribution Calendar Year if distributed or
transferred in the valuation calendar year.

(5)	Required Commencement Date.  The date specified in Section 7.05(a) of
the Plan.

The undersigned certifies:

1. He is the duly elected Secretary of Farmer Bros. Co., A California
corporation.
2. The foregoing Amendment to the Farmer Bros. Co. Employee Stock Ownership
Plan was duly adopted by the Board of Directors of the Company on December 22,
2003.

Dated:  December 29, 2003


/s/ John M. Anglin
_____________________
John M. Anglin, Secretary


	Page 5 of 5


AMENDMENT NO. 3
TO
FARMER BROS. CO.
EMPLOYEE STOCKOWNERSHIP PLAN

WHEREAS, Farmer Bros. Co. (the "Company") has adopted the Farmer Bros. Co.
Employee Stock Ownership Plan (the "Plan"), effective as of January 1, 2000;
WHEREAS, the Company desires to amend the Plan to (i) address the voting of
Company Stock, and (ii) provide for not more than three members of the
Committee under the Plan, at least two of whom must be independent directors.
WHEREAS, Section 12.01 of the Plan provides that the Board of Directors of the
Company has the authority to amend the Plan.
NOW, THEREFORE, the Plan is hereby amended in the following respects,
effective as of December 17, 2003, and subject to the approval of the Board of
Directors of the Company.
1. Section 8.01(b) of the Plan is hereby deleted and replaced with the
following:
(b)	With respect to Company Stock held in the Trust by the Trustee but not
allocated to the Accounts of Members, and with respect to Company Stock
otherwise allocated to Accounts of Members but for which no voting directions
are timely received by the Trustee, the Trustee shall vote a percentage of
such shares in favor of  the proposed transaction that is equal to the
percentage of allocated Common Stock in Members' Accounts for which voting
directions are timely received from Members that are in favor of such
transaction,  the Trustee shall e vote a percentage of such shares against the
proposed transaction equal to the percentage of allocated Common Stock in
Members' Accounts for which voting directions are timely received from Members
that are not in favor of such transaction, and the Trustee shall abstain from
voting a percentage of shares for or against the proposed transaction equal to
the percentage of allocated Common Stock in Members' Accounts for which
abstention voting directions are timely received from the Members.
2. The first sentence of Section 9.01 of the Plan is hereby deleted and
replaced with the following:
The general administration of the Plan and the responsibility for carrying out
the provisions of the Plan shall be placed in a Committee consisting of not
more than three members of the Board of Directors, at least two of whom are
'independent directors" of the Company within the meaning of NASDAQ Proposed
Rule 4350(c)(1) (or its successor), and all of whom shall be appointed and
serve at the pleasure of the Board of Directors.
3. Except as set forth herein, the Plan shall continue in full force and
effect.
The undersigned certifies:
1.	He is the duly elected Secretary of Farmer Bros. Co., a California
corporation.

2.	The foregoing Amendment to the Farmer Bros. Co. Employee Stock Ownership
Plan was duly adopted by the Board of Directors of the Company on December 22,
2003.

Dated:  December 23, 2003

/s/ John M. Anglin
_______________________
John M. Anglin, Secretary


ESOP LOAN AGREEMENT NO. 2

This ESOP Loan Agreement No. 2 (the "Second Agreement") dated as of July 21,
2003 is entered into by and between FARMER BROS. CO., a California corporation
("Lender"), and WELLS FARGO BANK, N.A., (the "Trustee") as trustee for the
FARMER BROS. CO. EMPLOYEE STOCK OWNERSHIP PLAN (the "Borrower" or the "ESOP").

RECITALS

A. The Lender has adopted an employee stock ownership plan to purchase and
hold FARMER BROS. CO. stock on behalf of the eligible employees of Lender.
The ESOP is intended to qualify as an employee stock ownership plan under
section 4975(c)(7) of the Internal Revenue Code of 1986, as amended (the
"Code"), and Section 407(d)(6) of the Employee Retirement Income Security Act
of 1974, as amended ("ERISA").  The ESOP provides that the ESOP may obtain
loans to purchase shares of Lender's stock.  It is intended that loans made
under this Agreement shall qualify for an exemption under Section 4975(d) of
the Code from being a prohibited transaction under Section 4975(c) of the
Code.

B. Pursuant to the ESOP Loan Agreement dated March 28, 2000 as amended by
Amendment No. 1 to ESOP Loan Agreement ("First Agreement"), as of the date
hereof the ESOP has acquired 170,426 shares of the 300,000 shares of the
Company's common stock for which a loan was authorized by the First Agreement.

C. The provisions for loan advances under the First Agreement expired on July
31, 2003.

D. On July 21, 2003 Lender's Board of Directors authorized a loan to the ESOP,
without limitation as to amount, to purchase the remainder (129,574 shares) of
the 300,000 originally authorized.  Such remaining shares are called "Shares"
herein.

E. The ESOP Plan Committee by action dated October 6, 2003 has authorized the
execution of the Second Agreement.

ARTICLE 1:  The ESOP Loan

1.1 Subject to the terms set forth herein, the Lender agrees to lend to the
Borrower the Principal Amount, or such portion of the Principal Amount as the
Borrower elects to receive from time to time under Section 1.2 of this Second
Agreement (the "Loan").

1.2 During the period commencing with the date hereof and ending on July 31,
2005, the Borrower may elect from time to time to receive from Lender an
advance (an "Advance"). Amounts Advanced and repaid may be reborrowed prior to
July 31, 2005.  An election to receive an Advance shall be made by the
Borrower in writing to the Lender and shall specify the amount of the Advance
requested and the date on which the Borrower requests that such funds be made
available.  Such date shall be no less than three business days prior to the
date the notice of such election is received by the Lender, unless the Lender
in its sole discretion waives such requirement.

1.3 The Borrower hereby agrees that it will use the entire proceeds of each
Advance within a reasonable time after receipt to acquire Shares through open
market purchases or from the Lender or any shareholder of Lender.  If for any
reason such purchases cannot be effected within a reasonable time, the
Borrower must make a principal prepayment of the Loan with all such unused
proceeds.

1.4 Borrower's indebtedness is evidenced by a Promissory Note of even date
(the "Note") in the form attached hereto as Exhibit "A".  The Lender shall
enter upon the schedule attached to the Note the date and principal amount of
each Advance.

1.5 Interest shall accrue on the balance of unpaid principal from the date of
each Advance until the payment due date as described in the Note.

1.6 To secure payment of the Promissory Note, Borrower grants Lender a
security interest in the Shares purchased with the loan proceeds under the
ESOP Pledge Agreement attached hereto as Exhibit "B".

1.7 The Borrower shall make principal and interest payments to the Lender
according to the terms of the Note.  The date and amount of each payment,
principal or interest, shall be entered on the schedule to the Note.

1.8 The Lender agrees to make contributions to the ESOP in cash or by
cancellation of indebtedness from time to time and in amounts sufficient to
permit the Borrower to make timely repayments of principal and interest due
under the terms of the Note.  Subject to the preceding sentence, the amount
and timing of such contribution(s) shall be at the sole discretion of the
Lender, after considering the amount of each annual payment of principal and
interest, the amount of any cash dividends received by the ESOP on Lender's
stock and the amount, if any, of non-Lender investments held by the ESOP.  The
Lender shall not be required to make contributions to the ESOP in amounts in
excess of the limitations under Sections 404(a) and 415 (c) of the Code.  The
Borrower agrees that so long as any interest or principal amount remains
payable on the Loan, Borrower will use all cash contributions, earnings
thereon and cash dividends received by the ESOP to make payments on the Loan.
Borrower's obligation to make payments on the Loan is limited to the excess of
the aggregate of such contributions, earnings and dividends over prior Loan
payments.  Lender shall have no recourse against Borrower's assets other than
such excess contributions, earnings and dividends and the Shares then pledged
under the ESOP Pledge Agreement.

1.9 The Borrower may prepay principal or interest without premium or penalty,
any such prepayment shall be applied to the principal installments in the
inverse order of maturities.

1.10 The ESOP may elect to apply the proceeds from the sale of any Shares
remaining subject to pledge to pay principal and interest due on the Loan in
the event of the termination of the ESOP or if the ESOP ceases to be an
employee stock ownership plan under Section 4975(e)(7) of the Code.


ARTICLE 2:  The Borrower Represents And Warrants As Follows:

2.1 The Borrower has duly authorized the execution, delivery and performance
of this Agreement, the Note and the ESOP Pledge Agreement and any other
documents in connection with the Loan.  These documents that have been or will
be executed and delivered pursuant to this Agreement constitute valid, binding
obligations of the ESOP, each enforceable according to its terms.

2.2 The Borrower is an employee stock ownership plan established by the Lender
and has all requisite power and authority, as described in the ESOP plan
document, to execute, deliver and perform its obligations under this
Agreement.

2.3 All of the proceeds of the Loan will be used by the Trustee to purchase
for the ESOP shares of "employer securities" as defined in Section 409(l) of
the Code, subject to Section1.3 above.

2.4 This Agreement is executed by Wells Fargo Bank, N.A. solely in its
capacity as Trustee of the Farmer Bros. Co. Employee Stock Ownership Plan
pursuant to directions from the ESOP.

ARTICLE 3:  The Lender Represents And Warrants As Follows:

3.1 The Lender is a corporation duly incorporated and validly existing and in
good standing under the laws of the State of California.

3.2 The Lender has all requisite power and authority to deliver and perform
its obligations under this Agreement.  The Lender has taken all corporate
action to establish the ESOP and to authorize this Agreement. This Agreement
has been duly executed and delivered by the Lender and is a legal, valid and
binding obligation of the Lender.

3.3 Neither the execution of this Agreement nor the fulfillment of any of the
Lender's obligations under this Agreement will conflict with or result in a
breach or violation of or constitute any default under any known rule, law,
regulation, order contract or agreement of the Lender.

ARTICLE 4:  Miscellaneous

4.1 No amendment or waiver of any provision of the Agreement shall be
effective unless set forth in an instrument in writing and signed by both
parties to this Agreement.

4.2 No delay or omission of Lender in exercising any right or remedy under
this Agreement shall impair such right or remedy or be construed to be a
waiver of any default of an acquiescence therein, and any single or partial
exercise of any such right or remedy shall not preclude other or further
exercise thereof or the exercise of any other right or remedy; and no waiver,
amendment or other variation of the terms, conditions or provisions of this
Agreement whatsoever shall be valid unless in writing signed by the Lender,
and then only to the extend such writing specifically set forth.  All rights
and remedies described in this Agreement, the Note or other Loan documents
shall be cumulative and all shall be available to the Lender until all terms
and conditions of the debt have been satisfied.

4.3 This instrument, including the Exhibits hereto, is the entire agreement
between the parties hereto with respect to the loan and all representations,
warranties, agreements or undertakings heretofore or contemporaneously made,
which are not set forth herein, are superceded hereby.

4.4 This Agreement shall bind and inure to the benefit of the parties hereto
and their respective successors or assigns.

4.5 Any notice, consent, approval or directions required or permitted to be
given hereunder shall be in writing and shall be deemed duly given and
received upon personal delivery to the addressee stated below or if mailed,
forty-eight (48) hours after deposit in the United States Mail, first class
postage and addressed as required below:

"LENDER"

Treasurer's Office
Farmer Bros. Co.
20333 South Normandie Avenue
Torrance, CA 90502

"BORROWER"

Administrative Committee
Farmer Bros. Co. Employee Stock Ownership Plan
20333 South Normandie Avenue
Torrance, CA 90502

With a copy to "TRUSTEE"

Wells Fargo Bank, N.A.
Employee Benefit Trust
707 Wilshire Boulevard
Los Angeles, CA 90017

4.6 All Exhibits are incorporated herein.

4.7 The Trustee's personal assets shall not be liable for any act or omission
of the Trustee except in the case of gross negligence or willful misconduct.

IN WITNESS WHEREOF, the parties have executed this Second Agreement as of the
date first above written.

"LENDER"
Farmer Bros. Co.

      /s/Roy E. Farmer
By: _____________________________________
Roy E. Farmer, President

      /s/John E. Simmons
By: _____________________________________
John E. Simmons, Treasurer

"BORROWER"
Farmer Bros. Co. Employee Stock Ownership Plan
by Wells Fargo Bank, N.A., Trustee

      /s/ E. Pigott
By: ______________________________________
Title: Vice President

     /s/ E.L. Yeany
By: ______________________________________
Title: Vice President



PROMISSORY NOTE

For value received, the FARMER BROS. CO. EMPLOYEE STOCK OWNERSHIP PLAN
("Borrower') promises to pay to the order of FARMER BROS. CO., a California
corporation ("Lender"), at 20333 South Normandie Avenue, Torrance, California
or at such other place as the holder of this Note may designate, such amount
as has been advanced by Lender as may be set forth on the attached schedule
(the "Schedule"), with interest thereon as follows:

Each advance shall bear interest from the date made at the interest rate then
applicable under this Note. The interest rate shall be an annual rate equal to
1.5% per annum over the "90-day Commercial Paper Rate" determined initially on
the date of the first advance and thereafter adjusted quarterly on the first
business day of each calendar quarter.  The 90-day Commercial Paper Rate is
the United States commercial paper rate for said number of days as last
published in The Wall Street Journal as of the date of the first advance or as
of an adjustment date, as applicable.  Interest shall be computed and paid on
the basis of a 360-day year for the actual number of days elapsed.  Unpaid
interest shall bear interest as principal.

Principal is payable in annual installments on December 15 of each year
beginning December 15, 2003 in an amount equal to the unpaid principal balance
divided by the number of years remaining until maturity of this Note on
December 15, 2018 when the entire unpaid principal balance shall be due and
payable.  Interest on unpaid principal shall be paid annually on December 15
concurrently with principal installments.

Payments shall be applied first to interest then accrued and the remainder to
principal whereupon interest shall cease on principal so paid.  Principal and
interest shall be payable in lawful money of the United States of America.

This Note evidences the indebtedness incurred by Borrower to the Lender under
the ESOP Loan Agreement No. 2 dated as of July 21, 2003 by and between the
Borrower and the Lender (the "Agreement") the terms of which are made a part
hereof.

This Note may be prepaid in whole or in part at any time, without premium or
penalty.  Partial prepayments shall be applied in inverse order of maturity.

Except as otherwise provided in the Agreement, payments of principal and
interest hereunder shall be made by the Borrower only from cash contributions
(or contributions in the form of cancellation of indebtedness), from any
earnings attributable to such contributions and from any cash dividends paid
on the shares of FARMER BROS. CO. common stock purchased with the proceeds of
the loan evidenced hereby.  Lender's recourse is limited as provided in
Section 1.8 of the Agreement.

This Note is not subject to acceleration.  In the event of default in payment
of any installment of principal or interest due under this Note (which will
not be deemed to have occurred if such default occurs as a result of a default
by Lender under Section 1.8 of the Agreement), the liability of Borrower is
limited to the amount of such installment.

This Note is collateralized by a pledge of stock under an ESOP Pledge
Agreement of even date herewith.

This Note is governed by the laws of the State of California, except to the
extent preempted by federal laws.

Dated: July 21, 2003	      Farmer Bros. Co. Employee Stock Ownership Plan

					by Wells Fargo Bank, N.A,. as Trustee


					By: ________________________________________
					Title: _______________________________________

					By: ________________________________________
					Title: _______________________________________










SCHEDULE TO PROMISSORY NOTE



			Amount of 		Amount of 		Unpaid
Date			Borrowing		Repayment		Principal Balance


					Principal	Interest



























ESOP PLEDGE AGREEMENT

This ESOP Pledge Agreement (the "Pledge Agreement") dated as of July 21, 2003
is entered into by and between FARMER BROS. CO., a California corporation (the
"Lender") and the FARMER BROS. CO. EMPLOYEE STOCK OWNERSHIP PLAN (the
"Borrower" or the "ESOP") and WELLS FARGO BANK, N.A. (the "Pledge Holder").

In accordance with the terms and conditions of the ESOP Loan Agreement No. 2
dated as of July 21, 2003 (the "Agreement) and the Promissory Note (the
"Note") of even date herewith, the Borrower desires to purchase securities
with the proceeds of loan advances from the Lender (the "Loan").  Under the
Agreement, Borrower agrees to borrow and Lender agrees to lend funds to enable
the ESOP to purchase up to 129,574 shares of the Company's common stock
("Shares") over and above the 170,426 shares purchased under the original ESOP
Loan Agreed dated March 28, 2000.

In consideration of Lender making loan advances to Borrower for purchase of
Shares, and as security for the Note and for good and valuable consideration,
the receipt and adequacy of which are hereby acknowledged, Borrower hereby
pledges and grants to lender a first priority security interest in all Shares
now or hereafter acquired by Borrower with Loan proceeds as continuing
security for the full performance and payment of the Secured Obligation.
Borrower transfers to the Lender all of Borrower's right, title and interest
in and to the pledged Shares, to be held in the physical possession of the
Pledge Holder upon the terms and conditions set forth in this Agreement.

The Secured Obligation consists of payment of all of Borrower's indebtedness
to Lender Note and all renewals, extensions, modifications and novations
thereof.

1.	Until this Agreement is termination, Borrower shall:

1.1 Deliver to Pledge Holder all Shares purchased with Loan proceeds.

1.2 Not create, incur or suffer to exist any lien, encumbrance or security
interest against the Shares except the security interest created by this
Pledge Agreement.

2.	Lender agrees as follows:

2.1 Except upon the occurrence of an Event of Default, as defined below,
Lender shall not sell, exchange or otherwise dispose of any of the Shares
without the prior consent of the Borrower, which shall not be withheld
unreasonably.

2.2 Within ten (10) days after each payment of principal under the Loan,
Lender shall cause the Pledge Holder to release a number of the Shares held
hereunder.  The number of Shares to be released shall be calculated by
multiplying the number of Shares held by the Pledge Holder immediately before
the release by a fraction the numerator of which is the amount of the latest
principal and interest payment and denominator of which is the sum of the
numerator and the remaining unpaid principal and interest payments of the
Loan.


3.	So long as no Event of Default, as defined below, has occurred and is
continuing:

3.1 Borrower shall have the right to vote the Shares, grant or withhold
consent, or exercise any other right or privilege with respect to the Shares
allowed under Article 8 of the FARMER BROS. CO. EMPLOYEE STOCK OWNERSHIP PLAN
(the "Plan Document").

4.	The Pledge Holder agrees as follows:

4.1 Lender hereby appoints WELLS FARGO BANK, N.A., to act as Pledge Holder and
Pledge Holder accepts such appointment.

4.2 Borrower will deliver to the Pledge Holder the Shares acquired with the
proceeds of the Loan advances.

4.3 The Shares will be held in a segregated account by the Pledge Holder for
the benefit of the Lender in accordance with the terms and conditions of this
Pledge Agreement.

4.4 The Pledge Holder shall release from the pledge the number of Shares
required by Section 2.2.

4.5 The Lender may remove the Pledge Holder and substitute another entity or
person to function as Pledge Holder. Upon receipt by a Pledge Holder of any
such notice of removal and substitution, said Pledge Holder shall transfer to
the successor Pledge Holder Shares, documents of title, and related books and
records.

5.	Event of Default:

5.1 If the Borrower fails to make any installment of principal or interest due
under the Note within ten (10) days after receipt of written notice of non-
payment from Lender, an Event of Default shall have occurred.

6.	Upon Occurrence of an Event of Default:

6.1 Lender shall have all rights and remedies afforded a secured party and all
other rights and remedies available under applicable law, all of which shall
be cumulative, but subject to all limitations set forth herein, or in the
Agreement, or Note, or under Section 4975 of the Internal Revenue Code of
1986, as amended, or under the Employee Retirement Income Security Act of
1974, as amended.

6.2 The Lender shall have the right at any time after the occurrence of an
Event of Default to repurchase, sell or otherwise convert to cash all or any
portion of the Shares remaining subject to pledge, provided that such Shares
may be so applied only in an amount necessary to cure the Event of Default.
The proceeds of any sale of Shares shall be applied first to the payment of
the Lender's reasonable expenses incurred in effecting such sale or other
disposition, including but not limited to attorneys' fees, and thereafter to
Borrower's liabilities under the Note, Any surplus remaining with the Lender
after payment of such expenses and liabilities shall be returned to the
Borrower.



IN WITNESS WHEREOF, the parties hereto have executed this Pledge Agreement as
of the date first above written.

					"PLEDGEE"

					FARMER BROS. CO., a California corporation

                                  /s/Roy E. Farmer
					By: _____________________________________
                                   Roy E. Farmer, President

                                  /s/John E. Simmons
					By: _____________________________________
                                   John E. Simmons, Treasurer

					"PLEDGOR"

FARMER BROS. CO. EMPLOYEE STOCK OWNERSHIP PLAN
by WELLS FARGO BANK, N.A., as Trustee

By: _____________________________________
Title: ___________________________________

By: _____________________________________
Title: ____________________________________

"PLEDGE HOLDER"

WELLS FARGO BANK, N.A.

By: ____________________________________
Title: ___________________________________

By: ____________________________________
Title: ___________________________________